CAC - Google Sheets

	B	C	D	E	F	G	H	I
1
2			Jan	Feb	Mar	April	May	June
3	Expenses	Marketing	$3,000	$3,200	$3,400	$3,600	$3,800	$4,000
4		Sales	$4,000	$4,100	$4,200	$4,300	$4,400	$4,500
5		Total	$7,000	$7,300	$7,600	$7,900	$8,200	$8,500
6	New Customers		100	110	120	130	140	150
7	CAC		$70	$66	$63	$61	$59	$57
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100