Cap Table Tamplate
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
XYZ Company Capitalization
2
сентября 26, 2015
3
Current Post Money Valuation$51 000 000
4
5
6
Common SharesSeries A (cost)Series A (shares)Series B (cost)Series B (shares)Series C (cost)Series C (shares)OptionsTotal CostTotal SharesOwnership
7
Share Price:$2,50$5,00$10,00(fully diluted)
8
9
Founders:
10
Sharon1 000 0001 000 00019,61%
11
Mike1 000 0001 000 00019,61%
12
13
Investors:
14
AVC$1 000 000400 000$1 000 000200 000$1 500 000150 000$3 500 000750 00014,71%
15
BVC$3 000 000600 000$1 500 000150 000$4 500 000750 00014,71%
16
CVC$6 000 000600 000$6 000 000600 00011,76%
17
18
Management:
19
CEO250 000250 0004,90%
20
Other Senior Mgmt250 000250 0004,90%
21
Other Employees250 000250 0004,90%
22
Unissued Options250 000250 0004,90%
23
24
Totals2 000 0001 000 000400 0004 000 000800 0009 000 000900 0001 000 00014 000 0005 100 0001
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Cap Table
Liquidation Model