Profit forecast
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
2
Cost per trial1
3
Conversion rate0.06
4
Price7
5
Growth0.05
6
7
MonthNew trials
New subscribers
CostIncomeProfit
8
130018300126-174
9
231518.9315132.3-182.7
10
3330.819.8330.8138.6-192.2
11
4347.320.8347.3145.6-201.7
12
5364.721.9364.7153.3-211.4
13
6382.923382.9161-221.9
14
740224.1402168.7-233.3
15
8422.125.3422.1177.1-245
16
9443.226.6443.2186.2-257
17
10465.427.9465.4195.3-270.1
18
11488.729.3488.7205.1-283.6
19
12513.130.8513.1215.6-297.5
20
13538.832.3538.8226.1-312.7
21
14565.733.9565.7237.3-328.4
22
1559435.6594249.2-344.8
23
16623.737.4623.7261.8-361.9
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...