ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Budgetary Estimate for Interior Finishes Option - 1
2
Sr.NoEntities Sft Area of single Floor Sft Area of Complete Stack Rate / Sft Amount ConsiderationsExclusions
3
ATower A & CLift Lobbies
4
1.01Tower A Typical FloorsIT lift lobbies● FLOORING & DADO VITRIFIED TILES

●GYPSUM AND MODULAR FALSE CEILING

● DOOR JAMB'S GRANITE

● SIGNAGE & WAYFINDING

● ALL MEP, ACCOUSTIC ITMES & PLUBMING

● SECURITY SYSTEMS, TURNSTILE, ACD/ACR,

● LIGHTING

● FIRE DOORS

● DATA & NETWORKING
5
1.01aLOW ZONE8073464201800 83,555,550.00
6
1.01bLOW MID10091
7
1.01cHIGH MID12782
8
1.01dHIGH ZONE15473
9
1.02Tower AExecutive Lift Lobby 25832200 5,683,392.00
10
1.03Tower ABasement Jump Lift Lobbies96881500 14,531,400.00
11
1.04Tower A (3 Lifts)Retail Lift Lobby52851800 9,513,223.20
12
1.05Tower AFire Lift Lobbies 77501200 9,300,096.00
13
1.06Tower C iPark (3 Lifts)Passenger Lift Lobbies (Retail)30141200 3,616,704.00
14
1.07Tower C (4 Lifts)Passenger Lift Lobbies (IT)163071800 29,353,428.00
15
1.08Tower C (FS8&9)Fire Lift Lobbies 123141200 14,776,819.20
16
1.09Tower C (FS7)Fire Lift Lobbies 15071200 1,808,352.00
17
1.10Tower C (FS10)Fire Lift Lobbies 15071200 1,808,352.00
18
1.11Tower C SERVICESERVICE27131200 3,255,033.60
19
1.12Tower C FRIGHTFRIGHT9471200 1,136,678.40
20
1.131st Floor PassageLift Lobbies13021500 1,953,666.00
21
1.14Ramps at CinemaLift Lobbies20131500 3,019,302.00
22
 183,311,996.40
23
BWashrooms
24
2.016Basement32942600 8,563,838.40 ● VITRIFIED TILES - FLOORING & DADO
● GRANITE COUNTER TOP
● METAL & GYPSUM FALSE CEILING
● MIRROR, CP, SANITARY FITTINGS (SENSORT TAPS)
● TOILET CUBICLES		● ALL MEP
25
2.021Ground Floor - Tower A 40043200 12,813,465.60
26
2.0336Typical Floor - Tower A 1465202600 380,950,876.80
27
2.0412Typical Floor - Tower C 109792600 28,546,128.00
28
 430,874,308.80
29
C Tower A - Ground FloorIT Lobby East, West & Lift Lobbies
30
3.01West Main Lobby_GF119164500 53,620,866.00 ● GRANITE FLOORING
● ACP COLUMN CLADDING
● GYPSUM & WOODEN BAFFLE FALSE CEILING
● LOOSE & FIX FURNITURE
● CARPENTRY WORKS		● SIGNAGE & WAYFINDING
● ALL MEP, ACCOUSTIC ITMES & PLUBMING
● SECURITY SYSTEMS, TURNSTILE, ACD/ACR,
● LIGHTING
● FIRE DOORS
● DATA & NETWORKING
31
3.02East Main Lobby_GF82884500 37,297,260.00
32
3.03Lift Lobbies_GF26913600 9,687,600.00
33
 100,605,726.00
34
DTower A & CFire & Service Staircases
35
4.01Basement to GFB5-GF284171000 28,416,960.00 ● WALL & CEILING SOFFITS WITH TEXTURE SURFACE WITH ACRYLIC EMULSION PAINT
● FLOORING - KOTA STONE (TREAD/RISER/SKIRTING)
● M.S RAILING
● SIGNAGE & WAYFINDING
● ALL MEP
● SECURITY SYSTEMS ACD/ACR,
● LIGHTING
● FIRE DOORS
● DATA & NETWORKING
36
4.02Retail (St-13)GF-L517221000 1,722,240.00
37
4.03South Tower-C StaircasesGF-L796451000 9,644,544.00
38
4.04North & West of tower - CGF-19274051000 27,405,144.00
39
4.05Retail (St-10) @ EastGF-L311951000 1,194,804.00
40
4.06CinemaGF-L420241000 2,023,632.00
41
4.07In main lobbyGF-L645211000 4,520,880.00
42
4.08Right Side of Main coreGF-36174381000 17,437,680.00
43
4.09Main core 4GF-38985771000 98,576,712.00
44
4.10T-A Near Retail GF-L57531000 753,480.00
45
4.11Tower C Staircase 21L6-L71681000 167,918.40
46
4.12STAIRCASE-16L4-L56781000 678,132.00
47
4.13STAIRCASE-14L4-L620051000 2,005,333.20
48
4.14STAIRCASE-11L2-L32741000 273,674.70
49
4.15STAIRCASE-10CL5-L63661000 365,976.00
50
4.16Staircase to Pool at Tower CL4-L717761000 1,776,060.00
51
 196,963,170.30
52
ETower A & CService & Protected Corridors
53
5.01GF4176800 3,341,145.60 ● WALL - TEXTURE SURFACE AND PLAIN SURFACE WITH ACRYLIC EMULSION PAINT
● FLOORING & SKIRTING - VITRIFIED TILES
●GYPSUM AND MODULAR FALSE CEILING

● SIGNAGE & WAYFINDING
● ALL MEP
● SECURITY SYSTEMS ACD/ACR,
● LIGHTING
● FIRE DOORS
● DATA & NETWORKING
54
5.02L13466800 2,772,806.40
55
5.03L22777800 2,221,689.60
56
5.04L33531800 2,824,473.60
57
5.05L43401800 2,721,139.20
58
5.06L51690800 1,351,958.40
59
5.07L61356800 1,085,011.20
60
5.08Typical66737800 53,389,440.00
61
62
 69,707,664.00
63
64
 981,462,865.50
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100