Tumbles Interest Rate Tracking

	A	B	C	D	E	F	G	H	I	J
1	Creditor	Description	Origination Date	End Date	Principle Amount	Amount Due	Duration	APR	Weighting	Weighted APR
2					M	M	Days		M*Days
3	Levi		2023-12-30	2024-01-13	1000	1010	14	29.62%	14000	4146.48122
4	Gabrielle		2023-12-18	2024-06-09	10000	15000	174	134.09%	1740000	2333203.28
5	Certainty of Victory		2023-12-28	2024-06-30	2000	2500	185	55.31%	370000	204648.8746
6	Quantum Observer		2023-12-05	2025-01-06	20000	35000	398	67.07%	7960000	5338410.061
7	EvanDaniel	backed by loan market	2024-01-03	2025-01-07	10000	13500	370	34.45%	3700000	1274783.96
8	Tripping		2024-01-03	2025-01-06	20000	32000	369	59.19%	7380000	4367992.531
9	Sophia Wisdom		2023-12-22	2025-01-31	30000	51000	406	61.13%	12180000	7445660.159
10	Charles Lien		2023-12-31	2025-01-31	20000	31000	397	49.62%	7940000	3939840.307
11
12
13								Total	41284000	24908685.65
14								Avg APR	60.33%
15
16
17	EvanDaniel	variable rate loan (based on above math, not included in it)	2024-01-07	2024-07-08	2000	2534	183	26.71%
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100