SPY SSO UPRO All Time.xls

	A	B	C	D	E	F	G	I	J	K	L	M	N	P	Q	R	S	T	U
1	Date	Open	High	Low	Close*	Adj Close**	Volume	Daily Ratio Change (Close-to-close)	Daily Percentage (x%)		SPY (22.5989 shares)	2x Rebalanced Daily	3x Rebalanced Daily		2x with DCA ($10/day)	3x with DCA ($10/day)	SPY with DCA	Spy Shares Acquired
2	02/01/93	43.97	44.25	43.97	44.25	25.3	480500			02/01/93	1000.001325	1000	1000	02/01/93	1000	1000	1000.001325	22.5989
3	02/02/93	44.22	44.38	44.13	44.34	25.35	201300	1.002033898	0.2033898305	02/02/93	1002.035226	1004.067797	1006.101695	02/02/93	1014.108475	1016.162712	1012.035226	22.82443	10
4	02/03/93	44.41	44.84	44.38	44.81	25.62	529400	1.01059991	1.059990979	02/03/93	1012.656709	1025.353853	1038.095457	02/03/93	1045.819389	1058.794408	1032.762708	23.04759447	10
5	02/04/93	44.97	45.09	44.47	45	25.73	531500	1.004240125	0.4240124972	02/04/93	1016.9505	1034.04911	1051.30042	02/04/93	1064.773002	1082.389874	1047.141751	23.26981669	10
6	02/05/93	44.97	45.06	44.72	44.97	25.71	492100	0.9993333333	-0.06666666667	02/05/93	1016.272533	1032.670378	1049.197819	02/05/93	1073.339971	1090.205094	1056.443657	23.49218716	10
7	02/08/93	44.97	45.13	44.91	44.97	25.71	596100	1	0	02/08/93	1016.272533	1032.670378	1049.197819	02/08/93	1083.339971	1100.205094	1066.443657	23.71455763	10
8	02/09/93	44.81	44.81	44.56	44.66	25.53	122100	0.9931065155	-0.6893484545	02/09/93	1009.266874	1018.432983	1027.499932	02/09/93	1078.266127	1087.245549	1069.092144	23.93847165	10
9	02/10/93	44.66	44.75	44.53	44.72	25.57	379600	1.001343484	0.1343484102	02/10/93	1010.622808	1021.16948	1031.641222	02/10/93	1091.190263	1101.667945	1080.528452	24.16208524	10
10	02/11/93	44.78	45.13	44.78	44.94	25.69	19500	1.004919499	0.4919499106	02/11/93	1015.594566	1031.216765	1046.866696	02/11/93	1112.024872	1128.074493	1095.844111	24.38460416	10
11	02/12/93	44.88	44.88	44.59	44.59	25.5	42500	0.992211838	-0.7788161994	02/12/93	1007.684951	1015.154198	1022.407194	02/12/93	1104.547849	1111.483968	1097.309499	24.60886969	10
12	02/16/93	44.47	44.47	43.41	43.47	24.85	374800	0.9748822606	-2.51177394	02/16/93	982.374183	964.1574411	945.3655213	02/16/93	1058.558004	1036.976542	1079.747565	24.83891339	10
13	02/17/93	43.47	43.53	43.28	43.44	24.84	210900	0.9993098689	-0.06901311249	02/17/93	981.696216	962.8266509	943.4082428	02/17/93	1067.083114	1044.808888	1089.002398	25.06911597	10
14	02/18/93	43.94	43.94	42.81	43.41	24.82	378100	0.9993093923	-0.06906077348	02/18/93	981.018249	961.4967799	941.4536677	02/18/93	1075.59543	1052.623511	1098.250324	25.29947764	10
15	02/19/93	43.41	43.56	43.34	43.56	24.91	34900	1.003455425	0.3455425017	02/19/93	984.408084	968.1415399	951.2130354	02/19/93	1093.097818	1073.638959	1112.045246	25.52904605	10
16	02/22/93	43.69	43.78	43.56	43.72	25	513600	1.003673095	0.3673094582	02/22/93	988.023908	975.2536908	961.6947217	02/22/93	1111.201383	1095.579884	1126.129893	25.75777432	10
17	02/23/93	43.84	43.88	43.47	43.69	24.98	373700	0.9993138152	-0.06861848124	02/23/93	987.345941	973.9152823	959.7150208	02/23/93	1119.66268	1103.303987	1135.35716	25.98665965	10
18	02/24/93	43.72	44.25	43.72	44.25	25.3	26300	1.012817578	1.281757839	02/24/93	1000.001325	998.8817532	996.6186883	02/24/93	1158.62176	1156.113571	1159.90969	26.21264835	10
19	02/25/93	44.22	44.38	44.13	44.34	25.35	44500	1.002033898	0.2033898305	02/25/93	1002.035226	1002.945001	1002.699752	02/25/93	1173.375476	1173.22884	1172.268828	26.43817835	10
20	02/26/93	44.44	44.44	44.19	44.41	25.39	66200	1.00157871	0.1578709968	02/26/93	1003.617149	1006.11172	1007.448668	02/26/93	1187.111889	1188.832765	1184.1195	26.66335286	10
21	03/01/93	44.56	44.56	44.22	44.28	25.32	66500	0.9970727314	-0.2927268633	03/01/93	1000.679292	1000.221401	998.6014491	03/01/93	1190.103353	1188.304849	1190.653265	26.88918845	10
22	03/02/93	44.31	44.94	44.25	44.94	25.69	182400	1.014905149	1.490514905	03/02/93	1015.594566	1030.038299	1043.254359	03/02/93	1235.878791	1251.887586	1218.400129	27.11170736	10
23	03/03/93	45	45.16	44.94	45.13	25.8	280100	1.004227859	0.4227859368	03/03/93	1019.888357	1038.748013	1056.486558	03/03/93	1256.413592	1277.892836	1233.551353	27.33328946	10
24	03/04/93	45.19	45.19	44.88	44.88	25.66	89500	0.9944604476	-0.5539552404	03/04/93	1014.238632	1027.239615	1038.92917	03/04/93	1252.382863	1266.489786	1236.718031	27.55610586	10
25	03/05/93	44.94	45.13	44.72	44.75	25.59	40000	0.9971033868	-0.2896613191	03/05/93	1011.300775	1021.288584	1029.901042	03/05/93	1255.069593	1265.397295	1243.135737	27.77956955	10
26	03/08/93	44.84	45.75	44.84	45.75	26.16	50800	1.022346369	2.234636872	03/08/93	1033.899675	1066.932766	1098.944687	03/08/93	1321.609017	1360.898789	1280.915307	27.99814878	10
27	03/09/93	45.66	45.69	45.5	45.59	26.07	169300	0.9965027322	-0.349726776	03/09/93	1030.283851	1059.470067	1087.414776	03/09/93	1322.29503	1356.515589	1286.435603	28.21749513	10
28	03/10/93	45.59	45.69	45.41	45.69	26.12	194400	1.002193463	0.2193463479	03/10/93	1032.543741	1064.117885	1094.570389	03/10/93	1338.139711	1375.507795	1299.257352	28.4363614	10
29	03/11/93	45.72	45.84	45.5	45.56	26.05	70900	0.9971547385	-0.2845261545	03/11/93	1029.605884	1058.062497	1085.227372	03/11/93	1340.468091	1373.681399	1305.560625	28.65585218	10
30	03/12/93	45.19	45.22	44.81	45.09	25.78	643600	0.9896839333	-1.031606673	03/12/93	1018.984401	1036.232411	1051.641538	03/12/93	1322.605053	1340.85895	1302.092375	28.87763085	10
31	03/15/93	45.06	45.31	45.06	45.31	25.91	310800	1.004879131	0.4879130628	03/15/93	1023.956159	1046.344237	1067.034828	03/15/93	1345.608961	1370.632002	1318.445454	29.09833268	10
32	03/16/93	45.31	45.44	45.31	45.31	25.91	30800	1	0	03/16/93	1023.956159	1046.344237	1067.034828	03/16/93	1355.608961	1380.632002	1328.445454	29.31903451	10
33	03/17/93	45.25	45.25	44.97	45.03	25.75	21800	0.9938203487	-0.6179651291	03/17/93	1017.628467	1033.412152	1047.253118	03/17/93	1348.730987	1364.851139	1330.236124	29.54110868	10
34	03/18/93	45.22	45.5	45.22	45.31	25.91	59300	1.006218077	0.6218076838	03/18/93	1023.956159	1046.263825	1066.788819	03/18/93	1375.628374	1400.497929	1348.507634	29.76181052	10
35	03/19/93	45.28	45.28	45.03	45.03	25.87	66900	0.9938203487	-0.6179651291	03/19/93	1017.628467	1033.332733	1047.011671	03/19/93	1368.502974	1384.348773	1350.174328	29.98388469	10
36	03/22/93	44.59	44.88	44.56	44.78	25.73	183400	0.9944481457	-0.5551854319	03/22/93	1011.978742	1021.858908	1029.573102	03/22/93	1363.196479	1371.125109	1352.678356	30.20719867	10
37	03/23/93	44.91	44.94	44.81	44.88	25.78	55200	1.00223314	0.2233139795	03/23/93	1014.238632	1026.422815	1036.470644	03/23/93	1379.329558	1390.377846	1365.699076	30.43001507	10
38	03/24/93	44.81	45.06	44.59	44.88	25.78	37200	1	0	03/24/93	1014.238632	1026.422815	1036.470644	03/24/93	1389.329558	1400.377846	1375.699076	30.65283147	10
39	03/25/93	44.91	45.25	44.84	45.16	25.94	110100	1.006238859	0.623885918	03/25/93	1020.566324	1039.23023	1055.869827	03/25/93	1416.789998	1436.775292	1394.281869	30.87426636	10
40	03/26/93	45.13	45.16	44.88	44.91	25.8	101500	0.9944641275	-0.5535872453	03/26/93	1014.916599	1027.724138	1038.334345	03/26/93	1410.992943	1422.747802	1396.563302	31.09693392	10
41	03/29/93	44.94	45.31	44.94	45.09	25.91	87100	1.004008016	0.4008016032	03/29/93	1018.984401	1035.962408	1050.819327	03/29/93	1432.383668	1449.97523	1412.160751	31.31871259	10
42	03/30/93	45.16	45.22	45.09	45.22	25.98	56000	1.002883123	0.2883122644	03/30/93	1021.922258	1041.936021	1059.90825	03/30/93	1450.700806	1472.603093	1426.232183	31.53985367	10
43	03/31/93	45.34	45.47	45.19	45.19	25.96	111600	0.9993365767	-0.0663423264	03/31/93	1021.244291	1040.553532	1057.798747	03/31/93	1458.76268	1479.652313	1435.285988	31.76114157	10
44	04/01/93	45.25	45.25	44.94	45.03	25.87	129500	0.9964593937	-0.3540606329	04/01/93	1017.628467	1033.185151	1046.563	04/01/93	1458.36206	1473.829496	1440.204205	31.98321574	10
45	04/02/93	44.66	44.66	44.09	44.09	25.33	59400	0.9791250278	-2.087497224	04/02/93	996.385501	990.0497284	981.0220791	04/02/93	1407.058025	1390.904797	1420.139982	32.21002454	10
46	04/05/93	44.44	44.44	44.19	44.31	25.46	172200	1.004989794	0.4989793604	04/05/93	1001.357259	999.9300161	995.7073722	04/05/93	1431.199679	1421.875475	1437.226188	32.43570723	10
47	04/06/93	44.41	44.41	44.06	44.19	25.38	129700	0.9972918077	-0.2708192282	04/06/93	998.645391	994.5140105	987.6176711	04/06/93	1433.393588	1420.242092	1443.333903	32.66200278	10
48	04/07/93	44.25	44.34	44.16	44.34	25.47	28000	1.003394433	0.339443313	04/07/93	1002.035226	1001.265633	997.6748775	04/07/93	1453.192594	1444.806676	1458.233203	32.88753277	10
49	04/08/93	44.53	44.53	44.09	44.28	25.44	180800	0.99864682	-0.1353179973	04/08/93	1000.679292	998.555848	993.6247765	04/08/93	1459.232668	1448.90083	1466.259951	33.11336836	10
50	04/12/93	44.72	44.94	44.66	44.91	25.8	348500	1.014227642	1.422764228	04/12/93	1014.916599	1026.970039	1036.03559	04/12/93	1511.040101	1521.170987	1497.121373	33.33603592	10
51	04/13/93	44.88	45.16	44.84	45	25.85	146100	1.002004008	0.2004008016	04/13/93	1016.9505	1031.086151	1042.264261	04/13/93	1527.136454	1540.376424	1510.121616	33.55825814	10
52	04/14/93	45.03	45.06	44.91	44.94	25.82	119600	0.9986666667	-0.1333333333	04/14/93	1015.594566	1028.336588	1038.095204	04/14/93	1533.037424	1544.174918	1518.108121	33.78077706	10
53	04/15/93	44.91	45.03	44.75	44.94	25.82	148600	1	0	04/15/93	1015.594566	1028.336588	1038.095204	04/15/93	1543.037424	1554.174918	1528.108121	34.00329597	10
54	04/16/93	44.97	45.03	44.88	44.94	25.82	47900	1	0	04/16/93	1015.594566	1028.336588	1038.095204	04/16/93	1553.037424	1564.174918	1538.108121	34.22581488	10
55	04/19/93	44.94	45.06	44.72	44.75	25.71	157000	0.9957721406	-0.4227859368	04/19/93	1011.300775	1019.641263	1024.928442	04/19/93	1549.820819	1554.208748	1541.605216	34.44927857	10
56	04/20/93	44.69	44.75	44.25	44.53	25.58	279500	0.9950837989	-0.4916201117	04/20/93	1006.329017	1009.61574	1009.812179	04/20/93	1544.484033	1541.138853	1544.026375	34.67384628	10
57	04/21/93	44.63	44.63	44.38	44.5	25.56	67900	0.9993262969	-0.06737031215	04/21/93	1005.65105	1008.255378	1007.771239	04/21/93	1552.389512	1548.003832	1552.986159	34.89856538	10
58	04/22/93	44.31	44.69	43.94	43.94	25.24	97700	0.9874157303	-1.258426966	04/22/93	992.995666	982.8790624	969.7250434	04/22/93	1523.06645	1499.184811	1543.442963	35.12614845	10
59	04/23/93	43.84	43.97	43.69	43.75	25.13	106000	0.9956759217	-0.4324078289	04/23/93	988.701875	974.3789704	957.1455424	04/23/93	1519.808251	1489.607311	1546.768995	35.35471988	10
60	04/26/93	43.78	43.94	43.28	43.41	24.94	62600	0.9922285714	-0.7771428571	04/26/93	981.018249	959.2343372	934.8303778	04/26/93	1506.03066	1464.645038	1544.74839	35.58508154	10
61	04/27/93	43.34	43.88	43.34	43.88	25.21	156800	1.010826998	1.082699839	04/27/93	991.639732	980.0055945	965.1945987	04/27/93	1548.858783	1522.542976	1571.473378	35.8129758	10
62	04/28/93	43.81	43.91	43.72	43.78	25.15	85900	0.9977210574	-0.2278942571	04/28/93	989.379842	975.5388415	958.5957296	04/28/93	1551.753684	1522.065244	1577.892081	36.0413906	10
63	04/29/93	43.88	43.97	43.63	43.97	25.26	85000	1.004339881	0.4339881224	04/29/93	993.673633	984.0062869	971.0763044	04/29/93	1575.309335	1552.012188	1594.739945	36.26881839	10
64	04/30/93	44.13	44.28	44.03	44.03	25.29	88500	1.001364567	0.136456675	04/30/93	995.029567	986.6917715	975.0515997	04/30/93	1589.635856	1568.406597	1606.916074	36.49593627	10
65	05/03/93	44.09	44.31	43.91	44.31	25.46	80500	1.0063593	0.6359300477	05/03/93	1001.357259	999.2411104	993.653538	05/03/93	1619.980986	1608.519283	1627.134936	36.72161896	10
66	05/04/93	44.41	44.63	44.34	44.47	25.55	149100	1.003610923	0.3610923042	05/04/93	1004.973083	1006.457476	1004.417557	05/04/93	1641.752458	1636.052328	1643.010395	36.94648966	10
67	05/05/93	44.47	44.75	44.47	44.59	25.62	109000	1.002698448	0.2698448392	05/05/93	1007.684951	1011.889223	1012.548664	05/05/93	1660.666795	1659.37769	1657.443974	37.17075519	10
68	05/06/93	44.53	44.56	44.41	44.44	25.53	54700	0.996636017	-0.3363982956	05/06/93	1004.295116	1005.081267	1002.330075	05/06/93	1659.426606	1652.530416	1661.868361	37.39577769	10
69	05/07/93	44.47	44.47	44.28	44.34	25.47	68000	0.997749775	-0.2250225023	05/07/93	1002.035226	1000.557949	995.5636702	05/07/93	1661.913435	1651.307213	1668.128783	37.62130769	10
70	05/10/93	44.41	44.69	44.41	44.44	25.53	113900	1.0022553	0.2255299955	05/10/93	1004.295116	1005.071065	1002.299554	05/10/93	1679.454767	1672.547452	1681.890914	37.84633019	10
71	05/11/93	44.44	44.63	44.31	44.63	25.64	42600	1.004275428	0.4275427543	05/11/93	1008.588907	1013.665282	1015.155332	05/11/93	1703.90105	1704.128281	1699.081716	38.07039472	10
72	05/12/93	44.44	44.59	44.44	44.56	25.6	31000	0.9984315483	-0.1568451714	05/12/93	1007.006984	1010.485512	1010.378665	05/12/93	1708.524708	1706.062698	1706.416789	38.29481124	10
73	05/13/93	44.38	44.38	44	44.03	25.29	129100	0.9881059246	-1.18940754	05/13/93	995.029567	986.4479305	974.3261052	05/13/93	1677.644183	1654.829761	1696.120539	38.52192911	10
74	05/14/93	44.03	44.16	43.97	44	25.28	63500	0.9993186464	-0.06813536225	05/14/93	994.3516	985.1036908	972.3345234	05/14/93	1685.344418	1661.426748	1704.964881	38.74920184	10
75	05/17/93	44.13	44.16	43.94	44.16	25.37	34000	1.003636364	0.3636363636	05/17/93	997.967424	992.2680813	982.9418091	05/17/93	1707.674196	1689.660494	1721.164753	38.97565111	10
76	05/18/93	44.19	44.22	43.97	44.13	25.35	105200	0.9993206522	-0.06793478261	05/18/93	997.289457	990.9198909	980.9385309	05/18/93	1715.3404	1696.196512	1729.995484	39.20225433	10
77	05/19/93	44.13	45.03	43.84	45.03	25.87	50200	1.02039429	2.03942896	05/19/93	1017.628467	1031.338105	1040.955164	05/19/93	1795.714583	1810.586509	1775.277512	39.4243285	10
78	05/20/93	45.03	45.16	44.94	45.16	25.94	98200	1.002886964	0.2886964246	05/20/93	1020.566324	1037.292978	1049.970765	05/20/93	1816.14065	1836.354414	1790.402675	39.6457634	10
79	05/21/93	45.19	45.25	44.72	44.75	25.71	221400	0.9909211692	-0.9078830824	05/21/93	1011.300775	1018.458163	1021.373245	05/21/93	1792.982206	1796.066196	1784.147912	39.86922709	10
80	05/24/93	44.84	45.09	44.84	44.94	25.82	30500	1.00424581	0.4245810056	05/24/93	1015.594566	1027.106523	1034.382915	05/24/93	1818.292446	1829.070838	1801.723065	40.091746	10
81	05/25/93	45.13	45.13	45.03	45.03	25.87	191800	1.00200267	0.2002670227	05/25/93	1017.628467	1031.220434	1040.597499	05/25/93	1835.61538	1850.119995	1815.331322	40.31382018	10
82	05/26/93	45.16	45.63	45.13	45.59	26.19	102400	1.012436154	1.243615368	05/26/93	1030.283851	1056.869266	1079.42059	05/26/93	1891.520093	1929.518209	1847.907062	40.53316652	10
83	05/27/93	45.66	45.66	45.38	45.44	26.1	53800	0.9967098048	-0.3290195218	05/27/93	1026.894016	1049.914653	1068.766076	05/27/93	1889.007348	1920.374029	1851.827087	40.75323695	10
84	05/28/93	45.41	45.41	45	45.22	25.98	79100	0.9951584507	-0.4841549296	05/28/93	1021.922258	1039.748226	1053.242625	05/28/93	1880.619073	1902.336026	1852.861375	40.97437803	10
85	06/01/93	45.38	45.81	45.31	45.66	26.23	28300	1.009730208	0.9730207873	06/01/93	1031.865774	1059.982159	1083.987434	06/01/93	1927.411306	1968.158307	1880.890101	41.19338811	10
86	06/02/93	45.53	45.75	45.34	45.59	26.19	20300	0.9984669295	-0.1533070521	06/02/93	1030.283851	1056.732104	1079.001947	06/02/93	1931.470929	1969.060338	1888.006564	41.41273446	10
87	06/03/93	45.5	45.5	45.34	45.44	26.1	21600	0.9967098048	-0.3290195218	06/03/93	1026.894016	1049.778394	1068.351566	06/03/93	1928.695293	1959.525854	1891.794654	41.63280488	10
88	06/04/93	45.31	45.31	45.09	45.28	26.01	32000	0.9964788732	-0.3521126761	06/04/93	1023.278192	1042.385589	1057.066162	06/04/93	1925.042509	1948.721003	1895.133405	41.85365293	10
89	06/07/93	45.38	45.38	45.13	45.13	25.92	121400	0.9966872792	-0.3312720848	06/07/93	1019.888357	1035.479324	1046.560867	06/07/93	1922.221998	1939.254915	1898.855357	42.07523503	10
90	06/08/93	45	45	44.72	44.72	25.69	104500	0.9909151341	-0.9084865943	06/08/93	1010.622808	1016.664942	1018.037271	06/08/93	1897.114042	1896.128757	1891.604511	42.29884863	10
91	06/09/93	44.88	45.06	44.81	44.88	25.78	43300	1.003577818	0.3577817531	06/09/93	1014.238632	1023.939825	1028.964326	06/09/93	1920.760654	1926.588099	1908.372326	42.52166503	10
92	06/10/93	44.84	44.94	44.75	44.91	25.8	17900	1.000668449	0.06684491979	06/10/93	1014.916599	1025.308729	1031.027757	06/10/93	1933.341885	1940.471631	1919.647976	42.74433258	10
93	06/11/93	45.06	45.16	44.91	45.09	25.91	647400	1.004008016	0.4008016032	06/11/93	1018.984401	1033.527636	1043.424884	06/11/93	1958.919776	1973.924196	1937.341956	42.96611125	10
94	06/14/93	45.16	45.19	45.03	45.03	25.87	64200	0.998669328	-0.1330671989	06/14/93	1017.628467	1030.777064	1039.259516	06/14/93	1963.679803	1976.004339	1944.76399	43.18818542	10
95	06/15/93	45.09	45.13	44.94	44.94	25.82	142400	0.9980013324	-0.1998667555	06/15/93	1015.594566	1026.656703	1033.028113	06/15/93	1965.790343	1974.096252	1950.877053	43.41070434	10
96	06/16/93	44.94	45.03	44.81	45.03	25.87	330900	1.00200267	0.2002670227	06/16/93	1017.628467	1030.768812	1039.234557	06/16/93	1983.704056	1996.016723	1964.784016	43.63277851	10
97	06/17/93	45.13	45.19	45.03	45.19	25.96	37400	1.003553187	0.3553186764	06/17/93	1021.244291	1038.09384	1050.31234	06/17/93	2007.872062	2027.399979	1981.765261	43.8540664	10
98	06/18/93	44.84	44.84	44.5	44.5	25.75	58500	0.9847311352	-1.526886479	06/18/93	1005.65105	1006.392811	1002.201109	06/18/93	1956.250831	1944.073625	1961.505955	44.0787855	10
99	06/21/93	44.63	44.63	44.53	44.59	25.8	29300	1.002022472	0.202247191	06/21/93	1007.684951	1010.463614	1008.281879	06/21/93	1974.204205	1965.929802	1975.473046	44.30305104	10
100	06/22/93	44.66	44.66	44.56	44.63	25.82	137500	1.000897062	0.08970621216	06/22/93	1008.588907	1012.276511	1010.995354	06/22/93	1987.764114	1981.247397	1987.245168	44.52711557	10