2020 Budget Template - SAMPLE

	A	B	C	D	E	F	G	H	I	J
1
2			January	Income
3
4	Client	Type	Invoiced	Received (-fees)	fees	set aside left	paid out
5	Joe's Coffee	Retainer + hrs	$1,000.00	$970.70	$29.30	$270.70	$700.00
6	Roofers Plus	Retainer + hrs	$1,500.00	$1,500.00	$0.00	$450.00	$1,050.00
7	ProMarketing	Retainer	$2,000.00	$1,980.01	$19.99	$580.01	$1,400.00
8	Fitness 1000	Retainer	$400.00	$400.00	$0.00	$120.00	$280.00		Total Income	$5,363.00
9	Plumbers4U	Hourly	$248.00	$245.52	$2.48	$71.92	$173.60		Total Fees Paid	$53.92
10	RodeoGear	Hourly	$215.00	$212.85	$2.15	$62.35	$150.50
11
12			January	Expenses					Total Income To Biz	$1,608.90
13	Who	What			Recurring?				Total Income to Me	$3,754.10
14	Freshbooks		$25.00		Yes
15	Proposify		$10.00		Yes
16	Zoom		$15.98		Yes
17	G Domains		$6.36		Yes
18	Quickbooks		$74.62		Yes
19	Heroku		$7.47		Yes
20	Typeform		$70.00		Yes
21	Github		$7.00		Yes
22	TurboTax		$160.89		No
23	Chase Bank Fee		$12.00		Yes
24
25		Biz Expenses	$389.32			Net Biz Profit	$1,165.66
26		Total Fees	$53.92		Monthly estimated taxes due		491.33
27		Total Biz Exp	$443.24					Operating Budget for Next Month		$674.32
28									Can put this towards Biz, Save for a rainy day, or leave for EOY bonus
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100