Capital Efficiency Score Worksheet
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWX
1
Adjustments
2
Fund SizeSurvivorshipOwnership%for Survivalfor Own. %
3
Seed Manager$40,000,00056%15.0%$71,047,957
4
Series A Manager$125,000,000100%20.0%$93,750,000
5
6
Capital Efficiency Score
1.31953125
7
8
9
Fund SizeSurvivorshipOwnership%CES
10
Spray Ventures$50,000,00030%3.0%0.113
11
Pre Ventures$25,000,00050%8.0%1.000
12
Accelerated Ventures
$75,000,00080%6.0%0.400
13
14
Bee Partners I$7,210,00073%2.6%1.639
15
Bee Partners II$30,455,00056%8.3%0.962
16
17
For questions or adjustments, please email Michael Berolzheimer Bee Partners ---> hello@beepartners.vc
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Capital Efficiency Score