Monopoly Go Economy Model Example

	B	C	D	F	G	H	I	J	K	L	M	N	O	P	U	V	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AL	AM	AN	AO	AP	AQ
1
2				Board Table																							Reward Table
3	Board Table			Avg. Multiplier	78	Sessions Per Day	2.1																				Otta Treasure Level
4	Reward	Avg. Per Roll		Max Rolls Per Day	360																						Level	Currency Amount	Currency Type	Currency Amount	Total Reward Amount	Expected Rolls
5	Otta's Treasure	110.42		Slack Rate	0.3																						1	200	Dice Roll	5	5	2
6	Dice Rolls	0.17		Average Rolls Per Day	252																						2	400	Dice Roll	8	13	4
7	Hard Currency	4.17																									3	800	Dice Roll	13	26	7
8	Prize Spin	0.08		Player Table																							3	1600	Dice Roll	21	47	14
9	Juke Box	0.08		Roll	Multiplier	Max Multiplier	Dice Roll	Start Tile	End Tile	Currency Type	Currency Amount	Currency Type Total	Otta Treasure Prior Level	Otta Treasure Level	Cash Prior Level	Cash Level	Dice Start Balance	Net Activity	Dice End Balance	Regen Period	Regen Time	Regen Amount	Session	Cohort Day	Move RTP	Total RTP	4	3200	Dice Roll	34	81	29
10	Cash	166.67		1	50	50	8	1	9	Juke Box	50	50	0		0		100	-50	50				0	0.00	-1.00	-1.00	5	6400	Dice Roll	55	136	58
11				2	20	20	8	9	17	Otta's Treasure	4,000	4,000	0	4			50	61	111				0	0.00	3.05	0.16	6	9600	Dice Roll	88	224	87
12	Board Table			3	50	50	8	17	1	Otta's Treasure	2,500	6,500	4	5			111	5	116				0	0.00	0.10	0.13	7	14400	Dice Roll	141	365	130
13	Tile Position	Currency	Amount	4	50	50	2	1	3	Otta's Treasure	40,000	46,500	5	9			116	767	883				0	0.00	15.34	4.61	8	21600	Dice Roll	226	591	196
14	1	Otta's Treasure	50	5	100	100	10	3	13	Dice Rolls	200	200					883	100	983				0	0.00	1.00	3.27	9	32400	Dice Roll	362	953	293
15	2	Otta's Treasure	400	6	100	100	3	13	16	Otta's Treasure	5,000	51,500	9	10			983	480	1463				0	0.00	4.80	3.68	10	48600	Dice Roll	580	1533	440
16	3	Otta's Treasure	800	7	100	100	9	16	1	Otta's Treasure	5,000	56,500	10	10			1463	-100	1363				0	0.00	-1.00	2.69
17	4	Otta's Treasure	50	8	100	100	6	1	7	Prize Spin	100	100					1363	-100	1263				0	0.00	-1.00	2.04	Cash
18	5	Dice Rolls	2	9	100	100	11	7	18	Juke Box	100	150					1263	-100	1163				0	0.00	-1.00	1.59	Level	Currency Amount	Currency Type	Currency Amount	Total Reward Amount	Expected Rolls
19	6	Hard Currency	50	10	100	100	6	18	24	Otta's Treasure	5,000	61,500	10	10			1163	-100	1063				0	0.00	-1.00	1.25	1	1000	Dice Roll	5	5	9
20	7	Prize Spin	1	11	100	100	6	24	6	Hard Currency	5,000	5,000					1063	-100	963				0	0.00	-1.00	0.99	2	4000	Dice Roll	8	13	36
21	8	Cash	1000	12	100	100	4	6	10	Otta's Treasure	5,000	66,500	10	10			963	-100	863				0	0.00	-1.00	0.79	3	8000	Dice Roll	13	26	72
22	9	Juke Box	1	13	100	100	7	10	17	Otta's Treasure	20,000	86,500	10	10			863	-100	763				0	0.00	-1.00	0.62	3	16000	Dice Roll	21	47	145
23	10	Otta's Treasure	50	14	100	100	5	17	22	Otta's Treasure	40,000	126,500	10	10			763	-100	663				0	0.00	-1.00	0.48	4	32000	Dice Roll	34	81	290
24	11	Otta's Treasure	200	15	100	100	6	22	4	Otta's Treasure	5,000	131,500	10	10			663	-100	563				0	0.00	-1.00	0.36	5	64000	Dice Roll	55	136	580
25	12	Cash	1000	16	100	100	10	4	14	Otta's Treasure	20,000	151,500	10	10			563	-100	463				0	0.00	-1.00	0.26	6	96000	Dice Roll	88	224	869
26	13	Dice Rolls	2	17	100	100	11	14	1	Otta's Treasure	5,000	156,500	10	10			463	-100	363				0	0.00	-1.00	0.18	7	144000	Dice Roll	141	365	1,304
27	14	Otta's Treasure	200	18	100	100	6	1	7	Prize Spin	100	200					363	-100	263				0	0.00	-1.00	0.10	8	158400	Dice Roll	226	591	1,435
28	15	Cash	1000	19	100	100	6	7	13	Dice Rolls	200	400					263	100	363				0	0.00	1.00	0.16	9	174240	Dice Roll	362	953	1,578
29	16	Otta's Treasure	50	20	100	100	3	13	16	Otta's Treasure	5,000	161,500	10	10			363	-100	263				0	0.00	-1.00	0.09	10	191664	Dice Roll	580	1533	1,736
30	17	Otta's Treasure	200	21	100	100	3	16	19	Cash	100,000	100,000			0	6	263	124	387				0	0.00	1.24	0.15
31	18	Juke Box	1	22	100	100	3	19	22	Otta's Treasure	40,000	201,500	10	10			387	-100	287				0	0.00	-1.00	0.09
32	19	Cash	1000	23	100	100	10	22	8	Cash	100,000	200,000			6	10	287	1209	1496				0	0.00	12.09	0.67	Multipler Table			Regen Table
33	20	Prize Spin	1	24	100	100	7	8	15	Cash	100,000	300,000			10	10	1496	-100	1396				0	0.00	-1.00	0.60	Level	Balance Required		Dice Per Min	Max Wallet Size	Min to Max Wallet
34	21	Otta's Treasure	200	25	100	100	8	15	23	Hard Currency	5,000	10,000					1396	-100	1296				0	0.00	-1.00	0.53	1	0		0.25	120	480
35	22	Otta's Treasure	400	26	100	100	10	23	9	Juke Box	100	250					1296	-100	1196				0	0.00	-1.00	0.46	3	6
36	23	Hard Currency	50	27	100	100	9	9	18	Juke Box	100	350					1196	-100	1096				0	0.00	-1.00	0.40	5	10
37	24	Otta's Treasure	50	28	100	100	10	18	4	Otta's Treasure	5,000	206,500	10	10			1096	-100	996				0	0.00	-1.00	0.35	10	20
38				29	100	100	6	4	10	Otta's Treasure	5,000	211,500	10	10			996	-100	896				0	0.00	-1.00	0.30	20	40
39				30	100	100	11	10	21	Otta's Treasure	20,000	231,500	10	10			896	-100	796				0	0.00	-1.00	0.25	50	100
40				31	100	100	6	21	3	Otta's Treasure	80,000	311,500	10	10			796	-100	696				0	0.00	-1.00	0.21	100	200
41				32	100	100	7	3	10	Otta's Treasure	5,000	316,500	10	10			696	-100	596				0	0.00	-1.00	0.17
42				33	100	100	9	10	19	Cash	100,000	400,000			10	10	596	-100	496				0	0.00	-1.00	0.13
43				34	100	100	5	19	24	Otta's Treasure	5,000	321,500	10	10			496	-100	396				0	0.00	-1.00	0.09
44				35	100	100	3	24	3	Otta's Treasure	80,000	401,500	10	10			396	-100	296				0	0.00	-1.00	0.06
45				36	100	100	10	3	13	Dice Rolls	200	600					296	100	396				0	0.00	1.00	0.09
46				37	100	100	5	13	18	Juke Box	100	450					396	-100	296				0	0.00	-1.00	0.06
47				38	100	100	9	18	3	Otta's Treasure	80,000	481,500	10	10			296	-100	196				0	0.00	-1.00	0.03
48				39	50	50	6	3	9	Juke Box	50	500					196	-50	146				0	0.00	-1.00	0.01
49				40	50	50	7	9	16	Otta's Treasure	2,500	484,000	10	10			146	-50	96				0	0.00	-1.00	0.00
50				41	20	20	10	16	2	Otta's Treasure	8,000	492,000	10	10			96	-20	76				0	0.00	-1.00	-0.01
51				42	20	20	12	2	14	Otta's Treasure	4,000	496,000	10	10			76	-20	56				0	0.00	-1.00	-0.01
52				43	20	20	7	14	21	Otta's Treasure	4,000	500,000	10	10			56	-20	36				0	0.00	-1.00	-0.02
53				44	10	10	7	21	4	Otta's Treasure	500	500,500	10	10			36	-10	26				0	0.00	-1.00	-0.02
54				45	10	10	4	4	8	Cash	10,000	410,000			10	10	26	-10	16				0	0.00	-1.00	-0.02
55				46	5	5	6	8	14	Otta's Treasure	1,000	501,500	10	10			16	-5	11				0	0.00	-1.00	-0.02
56				47	5	5	6	14	20	Prize Spin	5	205					11	-5	6				0	0.00	-1.00	-0.03
57				48	3	3	8	20	4	Otta's Treasure	150	501,650	10	10			6	-3	3				0	0.00	-1.00	-0.03
58				49	1	1	4	4	8	Cash	1,000	411,000			10	10	3	-1	2				0	0.00	-1.00	-0.03
59				50	1	1	6	8	14	Otta's Treasure	200	501,850	10	10			2	-1	120	Yes	480	120	1	0.48	-1.00	-0.03
60				51	50	50	7	14	21	Otta's Treasure	10,000	511,850	10	10			120	-50	70				1	0.48	-1.00	-0.04
61				52	20	20	4	21	1	Otta's Treasure	1,000	512,850	10	10			70	-20	50				1	0.48	-1.00	-0.04
62				53	20	20	9	1	10	Otta's Treasure	1,000	513,850	10	10			50	-20	30				1	0.48	-1.00	-0.05
63				54	10	10	4	10	14	Otta's Treasure	2,000	515,850	10	10			30	-10	20				1	0.48	-1.00	-0.05
64				55	10	10	8	14	22	Otta's Treasure	4,000	519,850	10	10			20	-10	10				1	0.48	-1.00	-0.05
65				56	5	5	9	22	7	Prize Spin	5	210					10	-5	5				1	0.48	-1.00	-0.06
66				57	1	1	12	7	19	Cash	1,000	412,000			10	10	5	-1	4				1	0.48	-1.00	-0.06
67				58	1	1	7	19	2	Otta's Treasure	400	520,250	10	10			4	-1	3				1	0.48	-1.00	-0.06
68				59	1	1	5	2	7	Prize Spin	1	211					3	-1	2				1	0.48	-1.00	-0.06
69				60	1	1	5	7	12	Cash	1,000	413,000			10	10	2	-1	120	Yes	480	120	2	0.95	-1.00	-0.06
70				61	50	50	8	12	20	Prize Spin	50	261					120	-50	70				2	0.95	-1.00	-0.07
71				62	20	20	8	20	4	Otta's Treasure	1,000	521,250	10	10			70	-20	50				2	0.95	-1.00	-0.07
72				63	20	20	9	4	13	Dice Rolls	40	640					50	20	70				2	0.95	1.00	-0.07
73				64	20	20	4	13	17	Otta's Treasure	4,000	525,250	10	10			70	-20	50				2	0.95	-1.00	-0.07
74				65	20	20	12	17	5	Dice Rolls	40	680					50	20	70				2	0.95	1.00	-0.07
75				66	20	20	11	5	16	Otta's Treasure	1,000	526,250	10	10			70	-20	50				2	0.95	-1.00	-0.07
76				67	20	20	11	16	3	Otta's Treasure	16,000	542,250	10	10			50	-20	30				2	0.95	-1.00	-0.08
77				68	10	10	9	3	12	Cash	10,000	423,000			10	10	30	-10	20				2	0.95	-1.00	-0.08
78				69	10	10	11	12	23	Hard Currency	500	10,500					20	-10	10				2	0.95	-1.00	-0.08
79				70	5	5	8	23	7	Prize Spin	5	266					10	-5	5				2	0.95	-1.00	-0.08
80				71	1	1	11	7	18	Juke Box	1	501					5	-1	4				2	0.95	-1.00	-0.08
81				72	1	1	6	18	24	Otta's Treasure	50	542,300	10	10			4	-1	3				2	0.95	-1.00	-0.08
82				73	1	1	8	24	8	Cash	1,000	424,000			10	10	3	-1	2				2	0.95	-1.00	-0.08
83				74	1	1	5	8	13	Dice Rolls	2	682					2	1	3	Yes	480	120	3	1.43	1.00	-0.08
84				75	1	1	4	13	17	Otta's Treasure	200	542,500	10	10			3	-1	2				3	1.43	-1.00	-0.08
85				76	1	1	5	17	22	Otta's Treasure	400	542,900	10	10			2	-1	120	Yes	480	120	4	1.90	-1.00	-0.08
86				77	50	50	8	22	6	Hard Currency	2,500	13,000					120	-50	70				4	1.90	-1.00	-0.09
87				78	20	20	8	6	14	Otta's Treasure	4,000	546,900	10	10			70	-20	50				4	1.90	-1.00	-0.10
88				79	20	20	6	14	20	Prize Spin	20	286					50	-20	30				4	1.90	-1.00	-0.10
89				80	10	10	6	20	2	Otta's Treasure	4,000	550,900	10	10			30	-10	20				4	1.90	-1.00	-0.10
90				81	10	10	7	2	9	Juke Box	10	511					20	-10	10				4	1.90	-1.00	-0.11
91				82	5	5	11	9	20	Prize Spin	5	291					10	-5	5				4	1.90	-1.00	-0.11
92				83	1	1	8	20	4	Otta's Treasure	50	550,950	10	10			5	-1	4				4	1.90	-1.00	-0.11
93				84	1	1	11	4	15	Cash	1,000	425,000			10	10	4	-1	3				4	1.90	-1.00	-0.11
94				85	1	1	10	15	1	Otta's Treasure	50	551,000	10	10			3	-1	2				4	1.90	-1.00	-0.11
95				86	1	1	6	1	7	Prize Spin	1	292					2	-1	120	Yes	480	120	5	2.38	-1.00	-0.11
96				87	50	50	5	7	12	Cash	50,000	475,000			10	10	120	-50	70				5	2.38	-1.00	-0.12
97				88	20	20	9	12	21	Otta's Treasure	4,000	555,000	10	10			70	-20	50				5	2.38	-1.00	-0.12
98				89	20	20	2	21	23	Hard Currency	1,000	14,000					50	-20	30				5	2.38	-1.00	-0.13
99				90	10	10	7	23	6	Hard Currency	500	14,500					30	-10	20				5	2.38	-1.00	-0.13
100				91	10	10	5	6	11	Otta's Treasure	2,000	557,000	10	10			20	-10	10				5	2.38	-1.00	-0.13