GPUs_ASICs - Profitability - Public.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	P	Q	R	S	T	U	V	W	X	Z	AA	AB	AC	AD	AE	AF	AG
1			Power Cost	0.06
2
3	Main Algo			Second Algo			Zilliqa
4	Ergo	0.00197		Alephium	0.00034		Zilliqa	0
5	Hypra	0.005		Radiant	0.00033
6	Conflux	0.0093		Ironfish	0.0000266
7				Karlsen	0.0004
8				Pyrin	0.000113
9
10
11
12
13							CFX + Radiant + Zilliqa						Rigel			ERGO + Radiant + Zilliqa						Rigel			Hypra + Radiant + Zilliqa						Rigel
14							CFX Hash	Radiant Hash	Zilliqa Hash	Power	Revenue	Profit				ERGO Hash	Radiant Hash	Zilliqa Hash	Power	Revenue	Profit				Hypra Hash	Radiant Hash	Zilliqa Hash	Power	Revenue	Profit
15						3060 TI	53	332	58	165	0.602	0.36			3060 TI	145.17	493.06	58	165	0.449	0.21			3060 TI	52.89	551	52.89	165	0.446	0.21
16						3070	53.28	410	61	165	0.631	0.39	18.04		3070	153.67	531.75	61	165	0.478	0.24	10.03		3070	52.92	655	52.92	165	0.481	0.24	10.49
17				Dual Intensity: Auto		3070 TI	72.33	483.66	78	240	0.832	0.49		Dual Intensity: 4	3070 TI	172.16	688.67	78	240	0.566	0.22			3070 TI	69.25	751	67.58	240	0.594	0.25
18						3080	88.38	460.85	92	260	0.974	0.60			3080	190.5	961.67	92	260	0.693	0.32			3080	86.7	917	86.7	260	0.736	0.36
19
20
21
22																Ergo + Ironfish+ Zilliqa						Rigel			Hypra + Ironfish + Zilliqa						Rigel
23																Ergo Hash	Ironfish Hash	Zilliqa Hash	Power	Revenue	Profit				Hypra Hash	Ironfish Hash	Zilliqa Hash	Power	Revenue	Profit
24															3060 TI	141.29	8072	58	165	0.493	0.26			3060 TI	55.22	8340	58	165	0.498	0.26
25															3070	152.5	9092	61	165	0.542	0.30	12.57		3070	53.71	9733	61	165	0.527	0.29	12.58
26														Dual Intensity: Auto	3070 TI	157.43	12350	78	240	0.639	0.29			3070 TI	72.37	11613	78	240	0.671	0.33
27															3080	190.17	15075	92	260	0.776	0.40			3080	86.4	12457	92	260	0.763	0.39
28
29
30							CFX + Alephium + Zilliqa						Rigel			Ergo + Alephium+ Zilliqa									Hypra + Alephium + Zilliqa						Rigel
31							CFX Hash	Alephium Hash	Zilliqa Hash	Power	Revenue	Profit				Ergo Hash	Alephium Hash	Zilliqa Hash	Power	Revenue	Profit				Hypra Hash	Alephium Hash	Zilliqa Hash	Power	Revenue	Profit
32						3060 TI	53	519	58	165	0.669	0.43			3060 TI	141.57	808	58	165	0.554	0.32			3060 TI	52.73	866.76	55	165	0.558	0.32
33						3070	52.58	665	61	165	0.715	0.48	21.38		3070	150	907	61	165	0.604	0.37	15.68		3070	54	1005.83	59	165	0.612	0.37	16.33
34				Dual Intensity: Auto		3070 TI	72	747	78	240	0.924	0.58		Dual Intensity: Auto	3070 TI	157.37	1255	78	240	0.737	0.39			3070 TI	71.05	1238.83	68	240	0.776	0.43
35						3080	86.71	763	92	260	1.066	0.69			3080	187	1514	92	260	0.883	0.51			3080	86.8	1421	88	260	0.917	0.54
36
37
38
39							CFX + Karlsen + Zilliqa						Rigel			Ergo + Karlsen + Zil						Rigel			Hypra + Karlsen + Zilliqa						Rigel
40							CFX Hash	Karlsen Hash	Zilliqa Hash	Power	Revenue	Profit				Ergo Hash	Karlsen Hash	Zilliqa Hash	Power	Revenue	Profit				Hypra Hash	Karlsen Hash	Zilliqa Hash	Power	Revenue	Profit
41						3060 TI	52.84	417	58	165	0.658	0.42			3060 TI	144.33	649.5	58	165	0.544	0.31			3060 TI	53	726	58	165	0.555	0.32
42						3070	53.33	526	61	165	0.706	0.47	21.11		3070	151.25	720	61	165	0.586	0.35	15.28		3070	53.78	840.83	59	165	0.605	0.37	16.05
43				Dual Intensity: Auto		3070 TI	71.66	623	78	240	0.916	0.57		Dual Intensity: Auto	3070 TI	157.5	1007.5	78	240	0.713	0.37		Dual Intensity:	3070 TI	71.5	1023.33	78	240	0.767	0.42
44						3080	86.86	672	92	260	1.077	0.70			3080	193.57	1297.14	92	260	0.900	0.53			3080	86.5	1178	92	260	0.904	0.53
45
46
47
48							CFX + Pyrin + Zilliqa						Rigel			Ergo + Pyrin + Zil						Rigel			Hypra + Pyrin + Zilliqa						Rigel
49							CFX Hash	Pyrin Hash	Zilliqa Hash	Power	Revenue	Profit				Ergo Hash	Pyrin Hash	Zilliqa Hash	Power	Revenue	Profit				Hypra Hash	Pyrin Hash	Zilliqa Hash	Power	Revenue	Profit
50						3060 TI	53	1609	58	165	0.675	0.44			3060 TI	142.11	2772	58	165	0.593	0.36			3060 TI	52.77	2902	58	165	0.592	0.35
51						3070	53.58	2127	61	165	0.739	0.50	21.93		3070	151.25	3114	61	165	0.650	0.41	17.63		3070	52.05	3364	59	165	0.640	0.40	17.66
52				Dual Intensity: Auto		3070 TI	72.5	2335	78	240	0.938	0.59		Dual Intensity: Auto	3070 TI	156.3	3737	78	240	0.730	0.38		Dual Intensity:	3070 TI	71.17	4162	78	240	0.826	0.48
53						3080	88.43	2264	92	260	1.078	0.70			3080	194.28	5400	92	260	0.993	0.62			3080	86.37	4455	92	260	0.935	0.56
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100