ABCDEFGHIJKLMNO
1
Estimate how much Pyroxene you'd have in the future,
List your future income and manage your expense planning with the insights we get from JP server.
List might change overtime when official announcement for EN server comes out, plan accordingly.
Feedback : Discord or comment directly on the sheet
Last Update8/12/2026
Pardon our dust as Minori helps us rework the document for the upcoming gacha changes w/ Momiji!

Changelog
Instruction! (Login to Google first then, File > Make a copy)
2
Expected Weekly IncomeIntervalWeekly1
If you buy the monthly subscription(s), insert the chronological purchase date(s) in
3
# of Days7
the “Purchase History” column starting in the No. 2 row.
4
2
Set your expected PvP rank in the “Expected Weekly Income” section (B9).
5
SourceAmountMultiplierTotal3
Add your pulls and daily pyro refresh into the “Pulls?” and “AP Refresh?”
6
Daily - Complete a daily mission at least 9 time(s)2071404
Choose your Total Assault (TA) Rank and your Grand Assault (GA) Ticket Recipient.
7
Weekly - Complete a weekly mission at least 6 time(s)1201.001205
Selecting the GA ticket recipient does not automatically count as a pull. You still
8
10-Day Login1500.7105
need to manually include the corresponding no. of pulls in the “Pulls?” column.
9
Tactical Challenge - Daily Rank 501-10001871266
Also take note that in-game, the tickets in your inventory would be consumed first before
10
Subtotal491
your pyro when pulling so keep this in mind when using this planner.
11
modified from solisa#88887
Add your free pull tickets to the banners you’re pulling on, otherwise the banner won't
12
won’t apply them.
13
Eligma Acquisition Settings8
Add extra income and expenses on the ‘Income Inputs' tab.
14
^ quick shortcut link on the numbers cell
15
Regularly buy the eligma from the Expert Permit Shop?
No
16
Luck Modifier:Causew Average
<--- This determines how much eligma do you get when you pull
If you migrate from the old version, don't copy paste and just re-input all.
17
thanks to u/Omotai for the help!
18
TO DO: Better instuctions/tutorial for newcomers.
19
Pull Rebate Settings (S.Makoto and beyond only)Option 1: The sheet will automatically add rebate pulls for you as your pull count increases. For example, typing "200" will subtract 40 pull cost from your pyroxene expense
20
21
Option 1
22
Option 2: The sheet will ignore rebate pulls. If you type 200 for an expense, the sheet will simply treat it as 200 pulls from your pyroxene and ticket count. This allows you to type (for example) "160" in the pulls column instead of "200" to indicate pulling to hard pity
23
24
25
Pyroxene Pack History
26
27
Pack (Expiration)
MM/DD/YYYY
Today's DateMonthly (0d)Half Monthly (0d)
If you're lazy to insert dates, you can check the 'Always on' checkbox
28
08/21/202608/21/202608/21/2026
Insert date with MM/DD/YYYY format
29
MonthlyHalf Monthly
30
Always onAlways on
31
No.Pyroxene PackPurchase HistoryActive day leftExpirationNo.Pyroxene PackPurchase HistoryActive day leftExpiration
33
2Active/Bought02Active/Bought0
34
3Planned03Planned0
35
4Planned04Planned0
36
5050
37
6060
38
7070
39
8080
40
9090
41
100100
42
110110
43
120120
44
130130
45
140140
46
150150
47
160160
48
170170
49
180180
50
190190
51
200200
52