TABEL ANGSURAN.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R
1	BUNGA :	8.25%
2
3	BUNGA SETARA :	0.38%	TABEL ANGSURAN KREDIT SERBAGUNA MANDIRI (KSM)
6			PROMO SEPTEMBER 2026
7			LIMIT KREDIT	JANGKA WAKTU ANGSURAN
8				1 Tahun	2 Tahun	3 Tahun	4 Tahun	5 Tahun	6 Tahun	7 Tahun	8 Tahun	9 Tahun	10 Tahun	11 Tahun	12 Tahun	13 Tahun	14 Tahun	15 Tahun
9				Bunga Setara Flat							0.38%
10			10,000,000	870,347	452,729	313,825	244,599	203,243	175,821	156,361	141,876	130,706	121,857	114,694	108,794	103,866	99,700	96,143
11			15,000,000	1,305,520	679,094	470,738	366,898	304,864	263,732	234,541	212,813	196,059	182,785	172,040	163,191	155,799	149,551	144,215
12			20,000,000	1,740,693	905,458	627,650	489,198	406,486	351,642	312,722	283,751	261,412	243,713	229,387	217,589	207,733	199,401	192,287
13			25,000,000	2,175,867	1,131,823	784,563	611,497	508,107	439,553	390,902	354,689	326,765	304,642	286,734	271,986	259,666	249,251	240,359
14			30,000,000	2,611,040	1,358,187	941,476	733,797	609,729	527,463	469,082	425,627	392,118	365,570	344,081	326,383	311,599	299,101	288,430
15			35,000,000	3,046,214	1,584,552	1,098,388	856,096	711,350	615,374	547,263	496,565	457,471	426,498	401,427	380,780	363,532	348,952	336,502
16			40,000,000	3,481,387	1,810,917	1,255,301	978,396	812,971	703,284	625,443	567,502	522,824	487,427	458,774	435,177	415,465	398,802	384,574
17			50,000,000	4,351,734	2,263,646	1,569,126	1,222,994	1,016,214	879,105	781,804	709,378	653,530	609,283	573,468	543,972	519,331	498,502	480,717
18			60,000,000	5,222,080	2,716,375	1,882,951	1,467,593	1,219,457	1,054,927	938,165	851,254	784,236	731,140	688,161	652,766	623,198	598,203	576,860
19			70,000,000	6,092,427	3,169,104	2,196,776	1,712,192	1,422,700	1,230,748	1,094,526	993,129	914,943	852,996	802,855	761,560	727,064	697,903	673,004
20			80,000,000	6,962,774	3,621,833	2,510,601	1,956,791	1,625,943	1,406,569	1,250,887	1,135,005	1,045,649	974,853	917,549	870,355	830,930	797,604	769,147
21			90,000,000	7,833,121	4,074,562	2,824,427	2,201,390	1,829,186	1,582,390	1,407,247	1,276,880	1,176,355	1,096,710	1,032,242	979,149	934,797	897,304	865,291
22			100,000,000	8,703,467	4,527,291	3,138,252	2,445,989	2,032,429	1,758,211	1,563,608	1,418,756	1,307,061	1,218,566	1,146,936	1,087,943	1,038,663	997,004	961,434
23			125,000,000	10,879,334	5,659,114	3,922,815	3,057,486	2,540,536	2,197,764	1,954,510	1,773,445	1,633,826	1,523,208	1,433,670	1,359,929	1,298,329	1,246,256	1,201,793
24			150,000,000	13,055,201	6,790,937	4,707,378	3,668,983	3,048,643	2,637,316	2,345,412	2,128,134	1,960,591	1,827,850	1,720,404	1,631,915	1,557,994	1,495,507	1,442,151
25			175,000,000	15,231,068	7,922,760	5,491,941	4,280,481	3,556,750	3,076,869	2,736,314	2,482,823	2,287,356	2,132,491	2,007,137	1,903,901	1,817,660	1,744,758	1,682,510
26			199,000,000	17,319,900	9,009,310	6,245,121	4,867,518	4,044,533	3,498,840	3,111,580	2,823,324	2,601,051	2,424,947	2,282,402	2,165,007	2,066,939	1,984,039	1,913,254
27			200,000,000	17,406,934	9,054,583	6,276,504	4,891,978	4,064,857	3,516,422	3,127,216	2,837,512	2,614,122	2,437,133	2,293,871	2,175,886	2,077,326	1,994,009	1,922,868
28			250,000,000	21,758,668	11,318,228	7,845,629	6,114,972	5,081,072	4,395,527	3,909,021	3,546,890	3,267,652	3,046,416	2,867,339	2,719,858	2,596,657	2,492,511	2,403,585
29			300,000,000	26,110,402	13,581,874	9,414,755	7,337,967	6,097,286	5,274,633	4,690,825	4,256,268	3,921,182	3,655,699	3,440,807	3,263,830	3,115,989	2,991,013	2,884,302
30			350,000,000	30,462,135	15,845,520	10,983,881	8,560,961	7,113,500	6,153,738	5,472,629	4,965,645	4,574,713	4,264,982	4,014,275	3,807,801	3,635,320	3,489,516	3,365,019
31			500,000,000	43,517,336	22,636,457	15,691,259	12,229,945	10,162,143	8,791,054	7,818,041	7,093,779	6,535,304	6,092,832	5,734,678	5,439,716	5,193,315	4,985,022	4,807,170
32			750,000,000	65,276,004	33,954,685	23,536,888	18,344,917	15,243,215	13,186,581	11,727,062	10,640,669	9,802,956	9,139,248	8,602,018	8,159,574	7,789,972	7,477,533	7,210,755
33			1,000,000,000	87,034,672	45,272,913	31,382,518	24,459,890	20,324,287	17,582,108	15,636,082	14,187,558	13,070,608	12,185,664	11,469,357	10,879,432	10,386,630	9,970,044	9,614,340
34			1,250,000,000	108,793,341	56,591,142	39,228,147	30,574,862	25,405,358	21,977,635	19,545,103	17,734,448	16,338,260	15,232,080	14,336,696	13,599,290	12,983,287	12,462,556	12,017,925
35			1,500,000,000	130,552,009	67,909,370	47,073,777	36,689,835	30,486,430	26,373,163	23,454,124	21,281,338	19,605,912	18,278,496	17,204,035	16,319,148	15,579,944	14,955,067	14,421,510
36
37			*Biaya Provisi 0,8% dari Limit Kredit			Persyaratan :	1. KTP								INFO LEBIH LANJUT HUBUNGI :
38			*Biaya administrasi 0,3% dari limit kredit				2. NPWP								Maskhun Tamami
39			*Limit sd 1,5 Milyar												08111130690
40			*Tenor hingga 15 tahun
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102