TABEL ANGSURAN.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R
1	BUNGA :	8.25%
2
3	BUNGA SETARA :	0.38%	TABEL ANGSURAN KREDIT SERBAGUNA MANDIRI (KSM)
6			PROMO MARET 2025
7			LIMIT KREDIT	JANGKA WAKTU ANGSURAN
8				1 Tahun	2 Tahun	3 Tahun	4 Tahun	5 Tahun	6 Tahun	7 Tahun	8 Tahun	9 Tahun	10 Tahun	11 Tahun	12 Tahun	13 Tahun	14 Tahun	15 Tahun
9				Bunga Setara Flat							0.38%
10			10,000,000	871,041	453,414	314,518	245,304	203,963	176,556	157,111	142,641	131,487	122,653	115,505	109,621	104,708	100,557	97,014
11			15,000,000	1,306,561	680,121	471,777	367,957	305,944	264,833	235,666	213,961	197,230	183,979	173,257	164,431	157,061	150,835	145,521
12			20,000,000	1,742,081	906,828	629,036	490,609	407,925	353,111	314,221	285,281	262,973	245,305	231,010	219,241	209,415	201,113	194,028
13			25,000,000	2,177,602	1,133,535	786,296	613,261	509,906	441,389	392,776	356,602	328,717	306,632	288,762	274,052	261,769	251,391	242,535
14			30,000,000	2,613,122	1,360,242	943,555	735,913	611,888	529,667	471,332	427,922	394,460	367,958	346,515	328,862	314,123	301,670	291,042
15			35,000,000	3,048,642	1,586,949	1,100,814	858,566	713,869	617,945	549,887	499,243	460,203	429,284	404,267	383,673	366,477	351,948	339,549
16			40,000,000	3,484,163	1,813,656	1,258,073	981,218	815,850	706,222	628,442	570,563	525,947	490,611	462,019	438,483	418,831	402,226	388,056
17			50,000,000	4,355,203	2,267,070	1,572,591	1,226,522	1,019,813	882,778	785,553	713,204	657,433	613,263	577,524	548,104	523,538	502,783	485,070
18			60,000,000	5,226,244	2,720,484	1,887,109	1,471,827	1,223,775	1,059,334	942,664	855,844	788,920	735,916	693,029	657,724	628,246	603,339	582,084
19			70,000,000	6,097,284	3,173,898	2,201,628	1,717,131	1,427,738	1,235,889	1,099,774	998,485	920,407	858,568	808,534	767,345	732,954	703,896	679,098
20			80,000,000	6,968,325	3,627,312	2,516,146	1,962,435	1,631,700	1,412,445	1,256,885	1,141,126	1,051,893	981,221	924,039	876,966	837,661	804,452	776,112
21			90,000,000	7,839,366	4,080,726	2,830,664	2,207,740	1,835,663	1,589,000	1,413,995	1,283,767	1,183,380	1,103,874	1,039,544	986,587	942,369	905,009	873,126
22			100,000,000	8,710,406	4,534,140	3,145,182	2,453,044	2,039,625	1,765,556	1,571,106	1,426,407	1,314,867	1,226,526	1,155,048	1,096,207	1,047,077	1,005,566	970,140
23			125,000,000	10,888,008	5,667,675	3,931,478	3,066,305	2,549,531	2,206,945	1,963,882	1,783,009	1,643,583	1,533,158	1,443,810	1,370,259	1,308,846	1,256,957	1,212,675
24			150,000,000	13,065,609	6,801,210	4,717,774	3,679,566	3,059,438	2,648,334	2,356,659	2,139,611	1,972,300	1,839,789	1,732,573	1,644,311	1,570,615	1,508,348	1,455,211
25			175,000,000	15,243,211	7,934,745	5,504,069	4,292,828	3,569,344	3,089,723	2,749,435	2,496,213	2,301,017	2,146,421	2,021,335	1,918,363	1,832,384	1,759,740	1,697,746
26			199,000,000	17,333,709	9,022,938	6,258,913	4,881,558	4,058,854	3,513,457	3,126,501	2,838,551	2,616,585	2,440,787	2,298,546	2,181,452	2,083,682	2,001,076	1,930,579
27			200,000,000	17,420,813	9,068,280	6,290,365	4,906,089	4,079,250	3,531,112	3,142,212	2,852,815	2,629,734	2,453,053	2,310,097	2,192,415	2,094,153	2,011,131	1,940,281
28			250,000,000	21,776,016	11,335,349	7,862,956	6,132,611	5,099,063	4,413,890	3,927,765	3,566,019	3,287,167	3,066,316	2,887,621	2,740,518	2,617,692	2,513,914	2,425,351
29			300,000,000	26,131,219	13,602,419	9,435,547	7,359,133	6,118,875	5,296,668	4,713,318	4,279,222	3,944,600	3,679,579	3,465,145	3,288,622	3,141,230	3,016,697	2,910,421
30			350,000,000	30,486,422	15,869,489	11,008,138	8,585,655	7,138,688	6,179,446	5,498,871	4,992,426	4,602,034	4,292,842	4,042,669	3,836,725	3,664,768	3,519,480	3,395,491
31			500,000,000	43,552,032	22,670,699	15,725,912	12,265,221	10,198,126	8,827,781	7,855,530	7,132,037	6,574,334	6,132,631	5,775,242	5,481,036	5,235,383	5,027,828	4,850,702
32			750,000,000	65,328,047	34,006,048	23,588,868	18,397,832	15,297,189	13,241,671	11,783,294	10,698,056	9,861,501	9,198,947	8,662,863	8,221,554	7,853,075	7,541,742	7,276,053
33			1,000,000,000	87,104,063	45,341,398	31,451,823	24,530,443	20,396,252	17,655,561	15,711,059	14,264,075	13,148,668	12,265,263	11,550,484	10,962,073	10,470,766	10,055,656	9,701,404
34			1,250,000,000	108,880,079	56,676,747	39,314,779	30,663,054	25,495,315	22,069,451	19,638,824	17,830,093	16,435,835	15,331,578	14,438,105	13,702,591	13,088,458	12,569,570	12,126,754
35			1,500,000,000	130,656,095	68,012,096	47,177,735	36,795,664	30,594,377	26,483,342	23,566,589	21,396,112	19,723,002	18,397,894	17,325,726	16,443,109	15,706,149	15,083,484	14,552,105
36
37			*Biaya Provisi 1% dari Limit Kredit			Persyaratan :	1. KTP								INFO LEBIH LANJUT HUBUNGI :
38			*Biaya administrasi Rp 100.000,-				2. NPWP
39			*Limit sd 1,5 Milyar
40			*Tenor hingga 15 tahun
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102