STCDJtentDECO
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUV
1
2
Minimum Budget ItemsVendorQuantityUnitEachSubtotalSales tax on the item?
(@8%)
TotalNotes
3
Lycra fabricJOANN10yds$12.99$129.90Yes$140.29
4
zip tieshome depot1bag$5.00$5.00Yes$5.40
5
Projector11$0.00$0.00No$0.00Funded by camp
6
RGB Lights17$0.00$0.00No$0.00Funded by camp
7
Computer11$0.00$0.00No$0.00Funded by camp
8
$0.00$0.00No$0.00
9
10
Unexpected Costs (10%)Include?No0Unforseen Eventualities: cost overruns, expedited shipping, mistakes and re-work, etc.
11
$134.90TOTAL$145.69
12
13
MaximumVendorQuantityUnitEachSubtotalSales tax on the item?
(@8%)
TotalNotes
14
lycra fabricJOANN50yards$12.99$649.50Yes$701.46
15
zip tieshome depot3bag$5.00$15.00Yes$16.20
16
Projector11$0.00$0.00No$0.00Funded by camp
17
RGB Lights17$0.00$0.00No$0.00Funded by camp
18
Computer11$0.00$0.00No$0.00Funded by camp
19
$0.00$0.00No$0.00
20
$0.00$0.00No$0.00
21
$0.00$0.00No$0.00
22
$0.00$0.00No$0.00
23
$0.00$0.00No$0.00
24
$0.00$0.00No$0.00
25
$0.00$0.00No$0.00
26
$0.00$0.00No$0.00
27
$0.00$0.00No$0.00
28
$0.00$0.00No$0.00
29
$0.00$0.00No$0.00
30
$0.00$0.00No$0.00
31
$0.00$0.00No$0.00
32
$0.00$0.00No$0.00
33
Unexpected Costs (10%)Include?No0Unforseen Eventualities: cost overruns, expedited shipping, mistakes and re-work, etc.
34
$934.30TOTAL$1,009.04
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...