boylecolleendiane_1074950_51183951_Research Report Data New+Old_ISYE6701-1.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U
1	Year	Italy #Households	Italy: BAU Heat Pump Adoption Rate	Italy: BAU Total Residential HP Adoption	Italy: BAU % Residential HP Adoption	Italy: BAU CO2 Savings (Mt/year)	Italy: BAU Total Residential CO2 Savings (Mt)	Italy: BAU Total Residential CO2 Savings Per Capita (Tons)	Italy: Achievable Heat Pump Adoption Rate	Italy: Achievable Total Residential HP Adoption	Italy: Achievable % Residential HP Adoption		Italy: Achievable CO2 Savings (Mt/year)	Italy: Achievable Total Residential CO2 Savings (Mt)	Italy: Achievable Total Residential CO2 Savings Per Capita (Tons)	Italy: Technical Heat Pump Adoption Rate	Italy: Technical Total Residential HP Adoption	Italy: Technical % Residential HP Adoption	Italy: Technical CO2 Savings (Mt/year)	Italy: Technical Total Residential CO2 Savings (Mt)	Italy: Technical Total Residential CO2 Savings Per Capita (Tons)
2	2018	26,269,565.22	140,000.00	2,153,242.61	8.196719634	4.504	4.504	0.0745448527	140,000.00	2,153,242.61	8.196719634		4.50	4.50	0.07	140,000.00	2,153,242.61	8.196719629	4.50	4.50	0.0745448527
3	2019	25,969,565.22	180,000.00	2,293,242.61	8.830500591	4.7	9.204	0.1540934204	180,000.00	2,293,242.61	8.830500591		4.70	9.20	0.15	180,000.00	2,293,242.61	8.830500586	4.70	9.20	0.1540934204
4	2020	25,843,478.26	180,000.00	2,473,242.61	9.570084123	4.896	14.1	0.2372139973	180,000.00	2,473,242.61	9.570084123		4.90	14.10	0.24	180,000.00	2,473,242.61	9.570084118	4.90	14.10	0.2372139973
5	2021	25,708,695.65	382,000.00	2,653,242.61	10.32040927	5.148	19.248	0.3255200406	382,000.00	2,653,242.61	10.32040927	46.85	5.15	19.25	0.33	382,000.00	2,653,242.61	10.32040927	5.15	19.25	0.3255200406
6	2022	25,626,086.96	513,540.00	3,035,242.61	11.8443468	5.4	24.648	0.4181879878	513,540.00	3,035,242.61	11.8443468	41.7	5.40	24.65	0.42	513,540.00	3,035,242.61	11.84434679	5.40	24.65	0.4181879878
7	2023	25,348,447.20	349,207.20	3,548,782.61	14	6.118956	30.766956	0.5277221631	564,894.00	3,548,782.61	14.00000001		6.12	30.77	0.53	667,602.00	3,548,782.61	14	6.12	30.77	0.5277221631
8	2024	25,209,627.33	237,460.90	3,897,989.81	15.46230636	6.60784608	37.37480208	0.6445915973	621,383.40	4,113,676.61	16.3178795		6.91	37.68	0.65	867,882.60	4,216,384.61	16.72529528	7.05	37.82	0.652279356
9	2025	25,070,807.45	161,473.41	4,135,450.70	16.49508382	6.940291334	44.31509341	0.7685205973	683,521.74	4,735,060.01	18.88674714		7.78	45.46	0.79	1,128,247.38	5,084,267.21	20.27963087	8.27	46.09	0.7992872973
10	2026	24,931,987.58	160,000.00	4,296,924.11	17.23458309	7.166354107	51.48144752	0.8977719078	751,873.91	5,418,581.75	21.73345279		8.74	54.19	0.95	1,466,721.59	6,212,514.59	24.91784728	9.85	55.94	0.9754776101
11	2027	24,793,167.70	160,000.00	4,456,924.11	17.97642063	7.390354107	58.87180163	1.032398756	827,061.31	6,170,455.66	24.88772608		9.79	63.98	1.12	1,906,738.07	7,679,236.18	30.97319502	11.90	67.84	1.189650342
12	2028	24,654,347.83	160,000.00	4,616,924.11	18.72661222	7.614354107	66.48615574	1.172491945	909,767.44	6,997,516.97	28.38248661		10.95	74.93	1.32	2,478,759.49	9,585,974.25	38.88147568	14.57	82.41	1.453310737
13	2029	24,515,527.95	160,000.00	4,776,924.11	19.48529978	7.838354107	74.32450984	1.318144335	1,000,744.18	7,907,284.41	32.25418772		12.22	87.15	1.55	3,222,387.34	12,064,733.75	49.21262056	18.04	100.45	1.78150218
14	2030	24,376,708.07	160,000.00	4,936,924.11	20.25262845	8.062354107	82.38686395	1.4694509	1,100,818.60	8,908,028.58	36.54319754		13.62	100.77	1.80	4,189,103.54	15,287,121.09	62.71199968	22.55	123.00	2.193895811
15	2031	24,237,888.20	160,000.00	5,096,924.11	21.0287467	8.286354107	90.67321806	1.626508793	1,210,900.46	10,008,847.18	41.29422126		15.16	115.94	2.08	5,445,834.61	19,476,224.64	80.35446189	28.42	151.42	2.716215933
16	2032	24,099,068.32	160,000.00	5,256,924.11	21.81380642	8.510354107	99.18357217	1.789417403	1,331,990.50	11,219,747.64	46.55676929		16.86	132.79	2.40	0.00	24,099,068.32	100	36.04	187.46	3.382104786
17	2033	23,960,248.45	160,000.00	5,416,924.11	22.60796304	8.734354107	107.9179263	1.958278422	1,465,189.55	12,551,738.14	52.38567609		18.72	151.52	2.75	0.00	23,960,248.45	100	36.04	223.50	4.055709637
18	2034	23,821,428.57	160,000.00	5,576,924.11	23.41137559	8.958354107	116.8762804	2.133195913	1,611,708.51	14,016,927.70	58.84167548		20.77	172.29	3.14	0.00	23,821,428.57	100	36.04	259.55	4.73716538
19	2035	23,682,608.70	160,000.00	5,736,924.11	24.22420683	9.182354107	126.0586345	2.314276381	1,772,879.36	15,628,636.20	65.99203831		23.03	195.32	3.59	0.00	23,682,608.70	100	36.04	295.59	5.426610075
20	2036	23,543,788.82	160,000.00	5,896,924.11	25.04662338	9.406354107	135.4649886	2.501628841	1,950,167.30	17,401,515.56	73.91127952		25.51	220.83	4.08	0.00	23,543,788.82	100	36.04	331.63	6.124185035
21	2037	23,404,968.94	160,000.00	6,056,924.11	25.87879577	9.630354107	145.0953427	2.695364893	2,145,184.02	19,351,682.86	82.68194205		28.24	249.08	4.63	0.00	23,404,968.94	100	36.04	367.67	6.830034928
22	2038	23,266,149.07	160,000.00	6,216,924.11	26.72089866	9.854354107	154.9496968	2.895598803	2,359,702.43	21,496,866.88	92.39546614		31.25	280.32	5.24	0.00	23,266,149.07	100	36.04	403.71	7.544307873
23	2039	23,127,329.19	160,000.00	6,376,924.11	27.57311085	10.07835411	165.0280509	3.10244758	0.00	23,127,329.19	100		34.55	314.87	5.92	0.00	23,127,329.19	100	36.04	439.75	8.267155546
24	2040	22,988,509.32	160,000.00	6,536,924.11	28.43561548	10.30235411	175.330405	3.316031058	0.00	22,988,509.32	100		34.55	349.42	6.61	0.00	22,988,509.32	100	36.04	475.80	8.998733287
25	2041	22,849,689.44	160,000.00	6,696,924.11	29.30860015	10.52635411	185.8567591	3.536471985	0.00	22,849,689.44	100		34.55	383.97	7.31	0.00	22,849,689.44	100	36.04	511.84	9.739200211
26	2042	22,710,869.57	160,000.00	6,856,924.11	30.19225703	10.75035411	196.6071132	3.763896109	0.00	22,710,869.57	100		34.55	418.52	8.01	0.00	22,710,869.57	100	36.04	547.88	10.48871932
27	2043	22,572,049.69	160,000.00	7,016,924.11	31.08678304	10.97435411	207.5814673	3.998432271	0.00	22,572,049.69	100		34.55	453.07	8.73	0.00	22,572,049.69	100	36.04	583.92	11.24745764
28	2044	22,433,229.81	160,000.00	7,176,924.11	31.99237994	11.19835411	218.7798215	4.240212501	0.00	22,433,229.81	100		34.55	487.62	9.45	0.00	22,433,229.81	100	36.04	619.96	12.0155863
29	2045	22,294,409.94	160,000.00	7,336,924.11	32.90925454	11.42235411	230.2021756	4.489372121	0.00	22,294,409.94	100		34.55	522.17	10.18	0.00	22,294,409.94	100	36.04	656.00	12.79328073
30	2046	22,155,590.06	160,000.00	7,496,924.11	33.83761883	11.64635411	241.8485297	4.746049839	0.00	22,155,590.06	100		34.55	556.72	10.93	0.00	22,155,590.06	100	36.04	692.04	13.58072073
31	2047	22,016,770.19	160,000.00	7,656,924.11	34.77769014	11.87035411	253.7188838	5.010387865	0.00	22,016,770.19	100		34.55	591.27	11.68	0.00	22,016,770.19	100	36.04	728.09	14.37809065
32	2048	21,877,950.31	160,000.00	7,816,924.11	35.72969132	12.09435411	265.8132379	5.282532018	0.00	21,877,950.31	100		34.55	625.82	12.44	0.00	21,877,950.31	100	36.04	764.13	15.1855795
33	2049	21,739,130.43	160,000.00	7,976,924.11	36.69385092	12.31835411	278.131592	5.56263184	0.00	21,739,130.43	100		34.55	660.37	13.21	0.00	21,739,130.43	100	36.04	800.17	16.00338114
34	2050	21,739,130.43	160,000.00	8,136,924.11	37.42985092	12.54235411	290.6739461	5.813478922	0.00	21,739,130.43	100		34.55	694.92	13.90	0.00	21,739,130.43	100	36.04	836.21	16.724212
35
36
37	2022	25,626,086.96
38	2050	21,739,130.43
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100