Jaguars Salary Cap/Contracts

	A	B	C	D	E	F	G	H	I	J	K	P	Q	R
1	Pos	Name	Base	Prorated	Roster	Workout	Cap	SBonus	Dead if Cut	Cut?	Savings	Cash To Cap	Cap Total	Space

2		Julius Thomas	9,000,000	1,200,000		100,000	10,300,000	9,200,000	21,000,000	n	-10,700,000	129,973,536	130,638,996	37,847,111
3		Paul Posluszny	7,450,000	2,000,000	0	50,000	9,500,000		2,000,000	n	7,500,000	% to cap	Adj Cap	Dead Total
4		Jared Odrick	4,000,000		5,000,000		9,000,000		17,000,000	n	-8,000,000	0.91	168,486,107	1,955,616
5		Marcedes Lewis	6,650,000	1,400,000	0	150,000	8,200,000		1,400,000	n	6,800,000	Roll Over Cap	Roll Over Spc
6		Jermey Parnell	6,400,000				6,400,000		0	n	6,400,000	21,768,205	12,641,004	Projection
7		Justin Blackmon	2,914,365	2,871,260	0	0	5,785,625		2,975,818	n	2,809,807	3,437,902
8		Luke Joeckel	2,332,418	3,449,836	0	0	5,782,254		12,528,217	n	-6,745,963	Year	Salary Cap
9		Davon House	4,500,000		500,000		5,000,000		8,000,000	n	-3,000,000	2013	123,000,000
10		Zane Beadles	2,975,000		2,000,000	25,000	5,000,000		200,000	n	4,800,000	2014	133,000,000
11		Sen'Derrick Marks	3,000,000	200,000	1,600,000	25,000	4,825,000		600,000	n	4,225,000	2015	143,280,000
12		Chris Clemons	2,975,000		1,750,000	25,000	4,750,000		0	n	4,750,000	2016	153,000,000	Projection
13		Blake Bortles	1,358,855	3,335,418			4,694,273		16,899,384	n	-12,205,111	Total Cap	552,280,000
14		Josh Scobee	3,425,000	937,500	0	25,000	4,387,500		937,500	n	3,450,000	89% Floor	491,529,200
15		Dan Skuta	4,100,000				4,100,000		0	n	4,100,000	Year	Cash Spend	% to cap
16		Ziggy Hood	3,950,000			25,000	3,975,000		400,000	n	3,575,000	2013	96,600,000	0.79
17		Roy Miller	3850000				3,850,000		500,000	n	3,350,000	2014	113,800,000	0.86
18		Chad Henne	3,500,000	0	0	0	3,500,000		0	n	3,500,000	2015	129,973,536	0.91
19		Toby Gerhart	2,500,000		500,000		3,000,000		0	n	3,000,000	2016	82,886,237	0.55
20		Sergio Brown	1,750,000				1,750,000		0	n	1,750,000	Total Cash	423,259,773	0.87
21		Andre Branch	1,059,083	535,442	0	25,000	1,619,525		535,442	n	1,084,083	Below	-68,269,427
22		Clay Harbor	1,450,000	0	0	50,000	1,500,000		0	n	1,500,000
23		Jonathan Cyprien	902,192	589,382	0	0	1,491,574		1,678,764	n	-187,190
24		Marqise Lee	655,183	520,731			1,175,914		2,217,376	n	-1,041,462	Denotes new addition
25		Bryan Anger	689,855	165,625	0	20,000	875,480		165,625	n	709,855
26		Dwayne Gratz	675,000	174,394	0	0	849,394		348,788	n	500,606
27		Tandon Doss	745,000	32,500		25,000	802,500		32,500	n	770,000
28		Allen Robinson	579,585	218,340			797,925		955,020	n	-157,095
29		Sam Young	745,000	0	50,000	0	795,000		0	n	795,000
30		Tommie Campbell	745,000				745,000		0	n	745,000
31		Ace Sanders	585,000	120,362	0	0	705,362		240,724	n	464,638
32		Arrelious Benn	660,000				660,000		0	n	660,000
33		Brady Ewing	660,000				660,000		0	n	660,000
34		Brandon Linder	522,000	133,400			655,400		400,200	n	255,200
35		Denard Robinson	585,000	53,403	0	0	638,403		106,806	n	531,597
36		Joshua Evans	585,000	32,205	0	0	617,205		64,410	n	552,795
37		Demetrius McCray	585,000	16,741	0	0	601,741		33,482	n	568,259
38		Telvin Smith	540,000	52,763			592,763		158,289	n	434,474
39		Abry Jones	585,000	834	0	0	585,834		834	n	585,000
40		Carson Tinker	585,000	834	0	0	585,834		834	n	585,000
41		LaRoy Reynolds	585,000	834	0	0	585,834		834	n	585,000
42		John Lotulelei	585,000	0	0	0	585,000		0	n	585,000
43		Storm Johnson	540,000	15,682			555,682		47,046	n	508,636
44		Aaron Colvin	435,000	113,288			548,288		339,864	n	208,424
45		Luke Bowanko	510,000	23,513			533,513		70,539	n	462,974
46		Jeremy Harris	510,000	17,225	0	0	527,225		34,450	n	492,775
47		Allen Hurns	510,000	1,666			511,666		3,334	n	508,332
48		Tyler Shatley	510,000	1,666			511,666		3,334	n	508,332
49		Tommy Streeter	510,000	0	0	0	510,000		0	n	510,000
50		Matt Daniels	510,000	0	0	0	510,000		0	n	510,000
51		Khairi Fortt	510,000	0	0	0	510,000		0	n	510,000
52		Nic Jacobs	510,000	0	0	0	510,000		0	n	510,000
53		Josh Wells	510,000	0	0	0	510,000		0	n	510,000
54		Chris Smith	510,000	0	0	0	510,000		0	n	510,000
55		Craig Loston	510,000	0	0	0	510,000		0	n	510,000
56		Peyton Thompson	510,000	0	0	0	510,000		0	n	510,000
57		Jeremiah George	510,000	0	0	0	510,000		0	n	510,000
58		Brennan Williams	435,000	0	0	0	435,000		50,000	n	385,000
59		Rashaad Williams	435,000	0	0	0	435,000		3,334	n	431,666
60		Damien Copeland	435,000	0	0	0	435,000		3,334	n	431,666
61		Ikponmwosa Igbinosun	435,000	0	0	0	435,000		0	n	435,000
62		Derek DImke	435,000	0	0	0	435,000		0	n	435,000
63		Marcel Jensen	435,000	0	0	0	435,000		0	n	435,000
64		Stephen Morris	435,000	0	0	0	435,000		0	n	435,000
65		Cody Booth	435,000	0	0	0	435,000		0	n	435,000
66		Jeremy Deering	435,000	0	0	0	435,000		0	n	435,000
67		Kasey Redfern	435,000	0	0	0	435,000		0	n	435,000
68		Tony Washington	435,000	0	0	0	435,000		0	n	435,000
69		Red Bryant	3,225,000		1,250,000	25,000			0	y	0
70										n	0
71									0	n	0
72										n	0
73									0	n	0
74		Nathan Slaughter							196,059	y	-196,059
75		Tyson Alualu							1,542,500	y	-1,542,500
76		Chris Smith							140,439	y	-140,439
77		Mike Harris							28,947	y	-28,947
78		Will Blackmon							25,000	y	-25,000
79		Stephen Morris							3,334	y	-3,334
80		Marcel Jensen							3,334	y	-3,334
81		Deandre Coleman							3,334	y	-3,334
82		Marcus Whitfield							2,667	y	-2,667
83		Craig Loston							2,334	y	-2,334
84		Terrance CObb							2,334	y	-2,334
85		DJ Tialavea							2,000	y	-2,000
86		Reggie Jordan							1,667	y	-1,667
87		Rickyy Havili-Heimuli					0		1,667	y	-1,667
88							0				0
89							0				0
90							0				0
91							0				0
92							0				0
93							0				0
94							0				0
95							0				0
96							0				0
97							0				0
98							0				0
99							0				0