Particl Premium Bonus calc

	A	B	C	D	F	G	I	J	L	M	O	P	R	S	U	V	X	Y	AA	AB	AD	AE	AG	AH	AJ	AK	AM	AN
1
2	BTC/USD PRICE	$ 1,000.00
3	PREMIUM %	15%	This is the maximum bonus available on SDC deposited to your token exchange account
4
5			DAY 1-5		DAY 6-7		DAY 8-9		DAY 10-11		DAY 12-13		DAY 14-15		DAY 16-17		DAY 18-19		DAY 20-21		DAY 22-23		DAY 24-25		DAY 26-27		DAY 28
6					-11%	$ 0.24	-10.0%	$ 0.25	-9.0%	$ 0.26	-8.0%	$ 0.27	-7.0%	$ 0.28	-6.0%	$ 0.29	-5.0%	$ 0.30	-4.0%	$ 0.31	-3.0%	$ 0.32	-2.0%	$ 0.33	-1.0%	$ 0.34	0.0%	$ 0.35
7	SDC Price		BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $	BONUS $	MIN $
8	$ 1.60		$ 1.00	$ 1.00	-	$ 1.60	-	$ 1.67	-	$ 1.73	-	$ 1.80	-	$ 1.87	-	$ 1.93	-	$ 2.00	-	$ 2.07	-	$ 2.13	-	$ 2.20	-	$ 2.27	-	$ 2.33
9	$ 1.70		$ 1.00		-		-		-		-		-		-		-		-		-		-		-		-
10	$ 1.80		$ 1.00		-		-		-		-		-		-		-		-		-		-		-		-
11	$ 1.90		$ 1.00		$ 1.69		$ 1.71		-		-		-		-		-		-		-		-		-		-
12	$ 2.00		$ 1.00		$ 1.78		$ 1.80		$ 1.82		$ 1.84		-		-		-		-		-		-		-		-
13	$ 2.50		$ 1.00		$ 2.23		$ 2.25		$ 2.28		$ 2.30		$ 2.33		$ 2.35		$ 2.38		$ 2.40		$ 2.43		$ 2.45		$ 2.48		$ 2.50
14	$ 3.00		$ 1.00		$ 2.67		$ 2.70		$ 2.73		$ 2.76		$ 2.79		$ 2.82		$ 2.85		$ 2.88		$ 2.91		$ 2.94		$ 2.97		$ 3.00
15	$ 4.00		$ 1.00		$ 3.56		$ 3.60		$ 3.64		$ 3.68		$ 3.72		$ 3.76		$ 3.80		$ 3.84		$ 3.88		$ 3.92		$ 3.96		$ 4.00
16	$ 5.00		$ 1.00		$ 4.45		$ 4.50		$ 4.55		$ 4.60		$ 4.65		$ 4.70		$ 4.75		$ 4.80		$ 4.85		$ 4.90		$ 4.95		$ 5.00
17
18
19	BONUS $	This illustrates the price you will pay per PART during that bonus period depending on the Shadow/SDC USD Price - BONUS is available upto 15% of the SDC you deposit
20	MIN $	This is the MINIMUM price you will pay regardless of the Shadow/SDC USD Price during the bonus period per PART
21
22
23	Example
24	On Day 10 you decided to deposit 1,000 SDC
25	If the price of SDC/USD is $3, the 15% Premium Bonus (150 PART) will cost $2.73/PART or $410
26	If the price of SDC/USD is $1.8, the 15% Premium Bonus (150 PART) will cost $1.73/PART (that is the minimum price for the bonus for Day 10 and 11) or $260
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100