ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
JUDUL"JUDUL FILM"
5
BUDGET PRODUKSI
6
7
8
Produser.
9
Sutradara
10
Durasi10 menit
11
Format .MP4
12
Jumlah Hari Syuting2 Hari
13
14
15
16
17
18
19
REKAP KESELURUHAN BUDGET PRODUKSI
20
A Pre Production sub total Pre- Production
21
B Crew sub total crew
22
C Location IDR 4,000,000 CONTOH
23
D Props & Wardrobes sub total props & wardrobe
24
E Set construction sub total set construction
25
F Equipment sub total equipment
26
G Transportation sub total transportation
27
H Food & Beverages sub total F & B
28
I Talent sub total Talent
29
J Post Production Sub Total Post Production
30
Total IDR 4,000,000
31
Contingency IDR 400,000 10% X BUDGET TOTAL CONTOH
32
Grand Total IDR 4,400,000
BUDGET TOTAL + CONTINGENCY
33
34
35
36
37
PRODUCTION BUDGET BREAK DOWN
38
39
APRE-PRODUCTIONketeranganHariJumlahHarga Total Contingency
40
1 Reading 1 HARI * JUMLAH *HARGA
41
2 Location Scouting 2
42
SUB TOTAL IDR - 10%*sub total
43
BCREW HariJumlah Harga Total Contingency
44
1DoP21 IDR -
45
2make up artist21 IDR -
46
Sub Total IDR 0
47
C LOCATION HariJumlah Harga Total Contingency CONTOH
48
1 Rumah 2 1 IDR 1,000,000 IDR 2,000,000
49
2 Kafe 1 1 IDR 2,000,000 IDR 2,000,000
50
51
Sub Total IDR 4,000,000 IDR 400,000
52
D PROPS & WARDROBES Jumlah Harga Total Contingency
53
1. Props
54
aMobil1 IDR -
55
bTongkat Nenek1 IDR -
56
cKursi roda1 IDR -
57
d Kado Kecil IDR -
58
e Tape tua IDR -
59
f Kunci IDR -
60
g Obat/ kotak obat IDR -
61
h 5 poster IDR -
62
i 3 frame foto IDR -
63
j Rak kaset IDR -
64
k Kaset IDR -
65
l Mic IDR -
66
IDR -
67
IDR -
68
2 Wardrobe
69
a Baju suster IDR -
70
b Pakaian kakek IDR -
71
c Pakaian nenek IDR -
72
d Sepatu/ sendal IDR -
73
IDR -
74
IDR -
75
Sub Total IDR 0
76
E SET CONSTRUCTION HariJumlah Harga Total Contingency
77
1 Triplek IDR -
78
2 Cat Tembok IDR -
79
IDR -
80
IDR -
81
Sub Total IDR 0
82
F EQUIPMENT HariJumlah Harga Total Contingency
83
1. Camera & lenses
84
a Camera Canon 5D IDR -
85
b Lensa Standar 18-55 mm IDR -
86
c Lensa Fix IDR -
87
d Lensa Tele IDR -
88
e Tripod Video IDR -
89
2 Sound recorder
90
a H6N IDR -
91
b Boomer/ Shotgun IDR -
92
c. Clip On IDR -
93
3 Lighting
94
a LED IDR -
95
b Kinoflo IDR -
96
c Redhead IDR -
97
d Baterai A2 IDR -
98
Sub Total IDR 0
99
G
TRANSPORTATION & ACCOMODATION
HariJumlah Harga Total Contingency
100
1 Bensin Shooting (mobil) IDR -