ABCDEFGHIKLMNOPQRSTUVWXYZ
1
UTILIZATION OF THE 20% COMPONENT OF IRA FOR DEVELOPMENT PROJECTS (NATIONAL TAX ALLOTMENT)
2
3RD QUARTER
3
FY 2022
4
5
Province, City or Municipality: CAINTA, RIZAL
6
7
Program or ProjectLocationTOTALDate
Started		Target
Completion
Date		Project StatusNo. of
Extensions,
if any		Remarks
8
% of
Completion		 Total Cost
Incurred to Date
9
 Social Development
10
11
Maintenance and Other Operating Expenses
99,307,138.75 67,818,173.91
12
Welfare Goods Expenses 19,697,138.75 Jan '22Dec. '22 10,119,202.00 Reprogrammed, SB1, SB3
13
Drugs and Medicines Expenses 13,300,000.00 Jan '22Dec. '22 5,495,857.70
14
Repair and Maintenance -
15
 Other Infrastructure Assets 30,000,000.00 Jan '22Dec. '22 28,042,171.52 Reprogrammed, SB3
16
 Other Structures 14,000,000.00 Jan '22Dec. '22 10,303,330.35 Reprogrammed, SB3
17
 Hospitals and Health Centers 5,000,000.00 Jan '22Dec. '22 1,655,962.34 Reprogrammed, SB3
18
Donations 15,000,000.00 Jan '22Dec. '22 10,700,000.00 Reprogrammed, SB3
19
Other Maintenance and Operating Expenses 2,310,000.00 Jan 31 '22Dec. '22 1,501,650.00 Reprogrammed, SB1
20
21
Other Structures
34,300,000.00 14,000,311.18
22
Repair/Improvement of Barangay Hall at Brgy. San Isidro (Phase 2) 3,465,000.00 Jan '22Dec. '2295% 2,426,193.10 1st & Partial Payment with CAF
23
Refurbishment of One Cainta College Outside Wall, Hunter's ROTC, Brgy. San Juan
 1,036,408.95 Jan '22Dec. '22100% 1,023,710.62 with Certificate of Availability of Funds (CAF)
24
Construction of Niches, Cainta Public Cemetery, Brgy. San Juan 5,000,000.00 Jan '22Dec. '22100% 4,975,500.00
25
Improvement/Construction of Senior Citizens Hall at Municipal Compound, Brgy. Sto. Domingo
 1,433,517.81 Jan '22Dec. '2285%
26
Proposed Construction of Sports Track and Field Oval
(Second Phase) at Montevista Subd, Brgy. Sto. Niño (Asphalt)		 5,595,373.24 Jan '22Dec. '22100% 5,574,907.46 with Certificate of Availability of Funds (CAF)
27
Proposed Construction of Sports Track and Field Oval
(Final Phase) at Montevista Subd, Brgy. Sto. Niño (Rubber Track)		 12,969,700.00 Jan '22Dec. '2295%with Certificate of Availability of Funds (CAF)
28
Proposed Construction of Property Fence of Animal Shelter and Substance Abuse Treatment Facility 4,800,000.00 Aug '22Dec. '225%SB5
29
30
 Economic Development
31
32
Land
16,800,000.00 9,460,312.52
33
 Landbanking 11,507,874.96 Jan '22Dec. '22 7,714,250.00
34
 12-Months Amortization for Diaz Property at Sitio Buli 3,492,125.04 Jan '22Dec. '22 1,746,062.52
35
 Lot Acquisition 1,800,000.00 May 30 '22Dec. '22SB3
36
37
Road Networks
14,002,861.25 13,957,656.58
38
Asphalt Overlay Along Oriole St. (Greenland Gate), Falcon St., Seagull St., Brgy. San Juan
5,243,908.57 Jan 31 '22Dec. '22100% 5,227,719.12 With (CAF) / Reprogrammed, SB1
39
 Asphalt Overlay Along Vista Road, Brgy. Sto. Niño 1,893,863.83 Jan 31 '22Dec. '22100% 1,883,494.39 With (CAF) / Reprogrammed, SB1
40
Asphalt Overlay St. (Amang Rodriguez to Sitio Victoria Bridge), Brgy. San Roque
6,865,088.85 Jan 31 '22Dec. '22100% 6,846,443.07 With (CAF) / Reprogrammed, SB1
41
42
Construction and Heavy Equipment
 13,100,000.00 May 30 '22Dec. '22 5,692,500.00 SB3 / SB5
48
49
Other Machinery and Equipment
5,990,000.00 Jan '22Dec. '22 - SB3, SB4 & SB5
55
56
Environmental Management
57
58
Parks, Plazas and Monuments
20,000,000.00 Jan '22Dec. '22 17,315,703.50
67
68
TOTAL 203,500,000.00 - - - 128,244,657.69
69
70
We hereby certify that we have reviewed the contents and hereby attest to the veracity and correctness of tha data or information contained in this document.
71
72
73
74
75
MAY ANGELIQUE I. TALAGA
Atty. MARIA ELENITA D. NIETO
76
Municipal Budget OfficerMayor
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118