Share Rights Placement Calc
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLM
1
AimsLegend
2
Current Situationfor you to input values
3
DPU0.1000formulas do not input values
4
Price1.4
5
Dividend Yield7.14%
6
No of shares (mil)640.00
7
Total Assets (mil)1,467.00
8
Total Debts (mil)546.00
9
Total Equity (mil)921.00
10
Book Value Per Share1.44
11
Price to Book0.97
12
Distributable Income (mil)64.00
13
Debt to Asset37.22%
14
Placement [Raise 60 mil]
15
Placement Price1.3
16
No of new shares (mil)38.30
17
Equity increment (mil)49.79
18
Debt increment (mil)-43.50
19
Assets increment (mil)6.29
20
New Asset Yield0.00%
21
Income increment (mil)0.00
22
Aggregate
23
New Number of shares678.30
24
New Total Equity (mil)970.79
25
New Total Debt (mil)502.50
26
New Total Asset (mil)1,473.29
27
New Total Income (mil)64.00
28
Book Value Per Share1.43
29
Price to Book0.98
30
New DPU0.0944
31
New Dividend Yield6.74%
32
Debt to Asset34.11%
33
DPU Growth-5.65%
34
BVpS Growth-0.55%
Loading...
 
 
 
PlacementTemplate
RightsTemplate
Rights
REIT Growth
SabanaRights