Share Rights Placement Calc
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLM
1
AimsLegend
2
Current Situationfor you to input values
3
DPU0.0720formulas do not input values
4
Price1.05
5
Dividend Yield6.86%
6
No of shares (mil)1,521.00
7
Total Assets (mil)1,987.00
8
Total Debts (mil)615.00
9
Total Equity (mil)1,372.00
10
Book Value Per Share0.90
11
Price to Book1.16
12
Distributable Income (mil)109.51
13
Debt to Asset30.95%
14
Placement & Rights [Raise 500 mil]
15
Placement Price1
16
No of new shares (mil)500.00
17
Equity increment (mil)500.00
18
Debt increment (mil)463.00
19
Assets increment (mil)963.00
20
New Asset Yield3.98%
21
Income increment (mil)38.33
22
Aggregate
23
New Number of shares2,021.00
24
New Total Equity (mil)1,872.00
25
New Total Debt (mil)1,078.00
26
New Total Asset (mil)2,950.00
27
New Total Income (mil)147.84
28
Book Value Per Share0.93
29
Price to Book1.13
30
New DPU0.0732
31
New Dividend Yield6.97%
32
Debt to Asset36.54%
33
DPU Growth1.60%
34
BVpS Growth2.69%
Loading...
 
 
 
PlacementTemplate
Copy of PlacementTemplate
RightsTemplate
Rights
REIT Growth
SabanaRights
 
 
Main menu