ACDEFGKMNOPQRSTUVWXYZAAACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBG
1
Follow @AFPAnalytics on X!
@MaxTermPod - Tune in for discussions on contracts, team building and more!
2
When referencing the projections on X or in an article, please cite @AFPAnalytics.TAX IMPACTS ON TAKE HOME PAY - PROVIDED BY KYLE STICH & AFPTAXCOMPARABLE PLAYERS AND CONTRACTS (DOES NOT INCLUDE ALL COMPS USED TO CREATE PROJECTION)
3
New 88m sheet shows contract AAVs calculated using 88m cap and projected cap hit %. Initial release (87.7m sheet) was AAVs cacluated using 87.7m cap and projected cap hit %.
4
Age = Age on July 1st, 2024. Red font on projected contract indicates qualifying offer.PROJECTED CONTRACT INFORMATIONACTUAL CONTRACT INFORMATIONMidseason Projection vs Final ProjectionPROJECTED VS ACTUAL - ERROR INFO.PROJECTED AAV FOR SAME TAKE HOME PAY (THP)ACTUAL AAV FOR SAME TAKE HOME PAY (THP)COMPARABLE #1 INFORMATIONCOMPARABLE #2 INFORMATIONCOMPARABLE #3 INFORMATIONCOMPARABLE #4 INFORMATIONCOMPARABLE #5 INFORMATION
5
Player23-24 Team24-25 TeamPOSSHOOTSAgeStatusProjected LengthProjected Cap HitProjected CH %Projected Total ValueActual LengthActual Cap HitActual Cap Hit %Actual Total ValueProjected Length ChangeProjected AAV ChangeLength % ErrorCap Hit % ErrorTotal Value % ErrorLength ErrorCap Hit ErrorNo State Income Tax Avg THPMarket Value THPWorst 5 Tax Avg THPNo State Income Tax Avg THPMarket Value THPWorst 5 Tax Avg THPComp1Comp1 TeamComp1 LengthComp1 Cap HitComp1 Cap Hit %Comp2Comp2 TeamComp2 LengthComp2 Cap HitComp2 Cap Hit %Comp3Comp3 TeamComp3 LengthComp3 Cap HitComp3 Cap Hit %Comp4Comp4 TeamComp4 LengthComp4 Cap HitComp4 Cap Hit %Comp5Comp5 TeamComp5 LengthComp5 Cap HitComp5 Cap Hit %
6
Addison, CalenSJSRDRight24RFA2$1,444,000.001.64%$2,887,999.99--Did not calc midseasonDid not calc midseason-----$1,335,061.61$1,444,000.00$1,522,075.70$0.00$0.00$0.00Mirco MuellerNJD1$1,400,000.000.0172Connor CarrickTOR1$1,300,000.000.0164Simon BenoitTOR3$1,350,000.000.0154
7
Afanasyev, EgorNSHC, LWLeft23RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
8
Aho, SebastianNYIPITLDLeft28UFA1$775,000.000.88%$775,000.002$775,000.000.88%$1,550,000.00Did not calc midseasonDid not calc midseason50.00%0.00%50.00%1$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
9
Alexandrov, NikitaSTLCLeft23RFA1$874,125.001.00%$874,125.00--Did not calc midseasonDid not calc midseason-----$819,877.15$874,125.00$933,511.64$0.00$0.00$0.00
10
Amadio, MichaelVGKOTTRW, LWRight28UFA3$3,180,320.003.61%$9,540,960.003$2,600,000.002.95%$7,800,000.00Did not calc midseasonDid not calc midseason0.00%-22.32%-22.32%0$580,320.00$2,942,074.58$3,180,320.00$3,356,071.13$2,403,850.55$2,600,000.00$2,740,579.52Joonas DonskoiCOL4$3,900,000.000.0479Lars EllerWSH5$3,500,000.000.044Nicholas PaulTBL7$3,150,000.000.0382Cody EakinBUF2$2,250,000.000.0276Erik HaulaNSH1$1,750,000.000.0215
11
Anderson-Dolan, JaretNSHWPGC, LW, RWLeft24RFA (ARB)1$813,750.000.93%$813,750.002$775,000.000.88%$1,550,000.00Did not calc midseasonDid not calc midseason50.00%-5.00%47.50%1$38,750.00$763,249.00$813,750.00$869,034.86$726,903.81$775,000.00$827,652.25
12
Anderson, JoeyCHICHIRWRight26UFA (No QO)2$1,269,569.231.44%$2,539,138.452$800,000.000.91%$1,600,000.00Did not calc midseasonDid not calc midseason0.00%-58.70%-58.70%0$469,569.23$1,173,790.26$1,269,569.23$1,338,213.63$750,352.32$800,000.00$854,350.71Tyler MotteVAN2$1,225,000.000.015Brandon TanevWPG1$1,150,000.000.0145Tyler PitlickDAL3$1,000,000.000.0133
13
Angle, TylerCBJCLeft23UFA (No QO)1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
14
Appleby, KenNYIGLeft29UFA1$775,000.000.88%$775,000.00--Did not calc midseasonDid not calc midseason-----$726,903.81$775,000.00$827,652.25$0.00$0.00$0.00
15
Arvidsson, ViktorLAKEDMRW, LWRight31UFA3$4,764,466.675.41%$14,293,400.012$4,000,000.004.55%$8,000,000.00Did not calc midseasonDid not calc midseason-50.00%-19.11%-78.67%1$764,466.67$4,407,549.02$4,764,466.67$5,027,761.05$3,700,350.38$4,000,000.00$4,221,048.36Mats ZuccarelloMIN5$6,000,000.000.0736Jason ZuckerARI1$5,300,000.000.0635Reilly SmithVGK3$5,000,000.000.0606Vladimir TarasenkoOTT1$5,000,000.000.0599Jiri HudlerDAL1$2,000,000.000.0274
16
Aston-Reese, ZachDETVGKLW, RWLeft29UFA1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
17
Atkinson, CamPHITBLRW, LWRight35UFA (BO)1$1,898,600.002.16%$1,898,600.001$900,000.001.02%$900,000.00Did not calc midseasonDid not calc midseason0.00%-110.96%-110.96%0$998,600.00$1,755,365.64$1,898,600.00$2,001,255.49$844,146.36$900,000.00$961,144.55Kyle OkposoBUF1$2,500,000.002.99%Chris KunitzTBL1$2,000,000.002.67%Vernon FiddlerNJD1$1,250,000.001.71%Chris KunitzCHI1$1,000,000.001.23%
18
Aubé-Kubel, NicolasWSHBUFRWRight28UFA2$1,380,133.331.57%$2,760,266.661$1,500,000.001.70%$1,500,000.000-$155,083.72-100.00%7.99%-84.02%1$119,866.67$1,276,013.18$1,380,133.33$1,454,755.82$1,386,836.86$1,500,000.00$1,581,103.57Dale WeisePHI4$2,350,000.000.0322Vinnie HinostrozaBUF1$1,700,000.000.0206Oskar SundqvistSTL2$1,500,000.000.0171Jimmy VeseyTOR1$900,000.000.011Josh ArchibaldPIT1$900,000.000.0109
19
Bailey, JustinSJSSJSRWRight29UFA1$998,800.001.14%$998,800.001$800,000.000.91%$800,000.00Did not calc midseasonDid not calc midseason0.00%-24.85%-24.85%0$198,800.00$936,814.87$998,800.00$1,066,656.86$750,352.32$800,000.00$854,350.71Chris StewartMIN2$1,150,000.000.0158Benoit PouliotBUF1$1,150,000.000.0153Vinnie HinostrozaPIT1$775,000.000.0093Chris StewartPHI1$753,757.000.0092Alex ChiassonEDM1$650,000.000.0082
20
Barabanov, AlexanderSJSRW, LWLeft30UFA1$1,199,000.001.36%$1,199,000.00---2-$1,831,914.42-----$1,108,544.93$1,199,000.00$1,263,828.79$0.00$0.00$0.00Wayne SimmondsTOR1$1,500,000.000.0184Oskar SundqvistSTL2$1,500,000.000.0171Benoit PouliotBUF1$1,150,000.000.0153Nick CousinsFLA2$1,100,000.000.0133Kris VersteegCGY1$950,000.000.0130
21
Barré-Boulet, AlexTBLMTLRW, LWLeft27UFA1$936,423.531.06%$936,423.531$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%-20.83%-20.83%0$161,423.53$878,309.46$936,423.53$1,000,042.63$726,903.81$775,000.00$827,652.25Alexander BarabanovSJS1$1,000,000.000.0123Ryan LombergFLA2$800,000.000.0097Phillip Di GiuseppeVAN1$750,000.000.0092Sven BaertschiVGK1$750,000.000.0092
22
Barrie, TysonNSHRDRight32UFA1$1,745,333.331.98%$1,745,333.33---1-$1,979,366.67-----$1,613,661.73$1,745,333.33$1,839,701.84$0.00$0.00$0.00Trevor DaleyDET3$3,166,666.000.0422Andrej SekeraDAL2$1,500,000.000.0184Cody FransonCHI1$1,000,000.000.0133Kevin ShattenkirkBOS1$1,050,000.000.0126Keith YandlePHI1$900,000.000.0110
23
Barron, JustinMTLRDRight22RFA2$1,520,640.001.73%$3,041,280.00--0$133,685.17-----$1,405,919.73$1,520,640.00$1,602,859.56$0.00$0.00$0.00Cam YorkPHI2$1,600,000.000.0192Juuso ValimakiCGY2$1,550,000.000.019Rasmus SandinTOR2$1,400,000.000.017Jordan HarrisMTL2$1,400,000.000.0168Joel EdmundsonSTL2$1,050,000.000.0144
24
Bean, JakeCBJCGYLD/RDLeft26UFA (No QO)2$1,859,733.332.11%$3,719,466.662$1,750,000.001.99%$3,500,000.00-1-$631,606.670.00%-6.27%-6.27%0$109,733.33$1,719,431.15$1,859,733.33$1,960,287.34$1,617,976.33$1,750,000.00$1,844,620.83Alex PetrovicFLA1$1,950,000.000.0245Niko MikkolaSTL1$1,900,000.000.023Dalton ProutCBJ2$1,575,000.000.0216Troy StecherDET2$1,700,000.000.0209Ben ChiarotWPG2$1,400,000.000.0187
25
Beauvillier, AnthonyNSHPITRW, LWLeft27UFA1$900,842.111.02%$900,842.111$1,250,000.001.42%$1,250,000.00Did not calc midseasonDid not calc midseason0.00%27.93%27.93%0$349,157.89$844,936.20$900,842.11$962,043.86$1,155,697.38$1,250,000.00$1,317,586.31Ryan DzingelARI1$1,100,000.000.0135Nikita GusevFLA1$1,000,000.000.0123Jiri TlustyNJD1$800,000.000.0112Jonathan DrouinCOL1$825,000.000.0099Sven BaertschiVGK1$750,000.000.0092
26
Beckman, AdamMINLWLeft23RFA1$874,125.001.00%$874,125.00--Did not calc midseasonDid not calc midseason-----$819,877.15$874,125.00$933,511.64$0.00$0.00$0.00
27
Bellemare, Pierre-ÉdouardSEAC, LWLeft39UFA1$936,100.001.06%$936,100.00--Did not calc midseasonDid not calc midseason-----$878,006.01$936,100.00$999,697.12$0.00$0.00$0.00Mike FisherNSH1$1,000,000.000.0133Matt CullenPIT1$800,000.000.0112Matt HendricksMIN1$700,000.000.0088
28
Bemström, EmilPITPITRW, LWRight25RFA (ARB)1$1,071,840.001.22%$1,071,840.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%-38.30%-38.30%0$296,840.00$990,978.14$1,071,840.00$1,129,793.37$726,903.81$775,000.00$827,652.25Adam ErneDET1$1,050,000.000.0129Adam ErneDET1$997,500.000.0122Richard PanikCHI1$875,000.000.012Ryan Dzingel OTT1$750,000.000.0103
29
Beniers, Matthew (LT)SEACLeft21RFA7$6,660,279.507.57%$46,621,956.49--0$29,335.36-----$6,162,529.15$6,660,279.50$7,028,957.44$0.00$0.00$0.00Dylan CozensBUF7$7,100,000.000.085Aleksander BarkovFLA6$5,900,000.000.0808Bo HorvatVAN6$5,500,000.000.0733Vincent TrocheckFLA6$4,750,000.000.0651Jesperi KotkaniemiCAR8$4,820,000.000.0584
30
Beniers, Matthew (ST)SEACLeft21RFA3$4,103,733.334.66%$12,311,199.99--0$10,947.03-----$3,796,312.80$4,103,733.33$4,330,514.21$0.00$0.00$0.00Trevor ZegrasANA3$5,750,000.000.0408Pierre-Luc DuboisCBJ2$5,000,000.000.0613Kirby DachMTL4$3,362,500.000.0408Boone JennerCBJ2$2,900,000.000.0397Robert ThomasSTL2$2,800,000.000.0344
31
Berggren, JonatanDETRW, LWLeft23RFA1$874,125.001.00%$874,125.00--Did not calc midseasonDid not calc midseason-----$819,877.15$874,125.00$933,511.64$0.00$0.00$0.00
32
Bertuzzi, TylerTORCHILW, RWLeft29UFA4$5,291,440.006.01%$21,165,760.004$5,500,000.006.25%$22,000,000.00-1-$731,286.500.00%3.79%3.79%0$208,560.00$4,895,045.51$5,291,440.00$5,583,856.03$5,087,981.78$5,500,000.00$5,803,941.49Gustav NyquistCBJ4$5,500,000.000.0675Zach HymanEDM7$5,500,000.000.0675Tyler BertuzziTOR1$5,500,000.000.0659Tyler ToffoliMTL4$4,250,000.000.0521Nino NiederreiterNSH2$4,000,000.000.0485
33
Biro, BrandonBUFSEALWLeft26UFA
Group 6
1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
34
Blackwell, ColinCHIDALC, RWRight31UFA2$1,319,482.361.50%$2,638,964.711$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason-100.00%-70.26%-240.51%1$544,482.36$1,219,937.84$1,319,482.36$1,390,825.51$726,903.81$775,000.00$827,652.25Lars EllerPIT2$2,450,000.000.0293Nate ThompsonOTT2$1,650,000.000.022Nic DowdWSH3$1,300,000.000.0158Darren HelmCOL1$1,000,000.000.0123Riley NashNYR2$775,000.000.0093
35
Blais, SamuelSTLLW, RWLeft28UFA1$797,590.590.91%$797,590.59--0-$140,333.69-----$748,092.43$797,590.59$851,777.60$0.00$0.00$0.00Chris StewartMIN2$1,150,000.000.0158Jared BollANA2$900,000.000.0123Brett RitchieCGY1$750,000.000.0091Brandon BolligSJS1$650,000.000.0087
36
Blankenburg, NickCBJNSHLD/RDRight26UFA
Group 6
1$775,000.000.88%$775,000.002$775,000.000.88%$1,550,000.00Did not calc midseasonDid not calc midseason50.00%0.00%50.00%1$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
37
Blueger, TeddyVANVANC, LWLeft29UFA2$2,176,278.262.47%$4,352,556.522$1,800,000.002.05%$3,600,000.000-$389,825.090.00%-20.90%-20.90%0$376,278.26$2,012,095.27$2,176,278.26$2,293,947.55$1,664,204.23$1,800,000.00$1,897,324.29Derek RyanCGY3$3,125,000.000.0393Zemgus GirgensonsBUF1$2,500,000.000.0299Trevor LewisLAK4$2,000,000.000.0274Mattias JanmarkVGK1$2,000,000.000.0245Johan LarssonARI2$1,400,000.000.0172
38
Boqvist, AdamCBJRDRight23UFA (BO)3$2,390,666.672.72%$7,172,000.01--Did not calc midseasonDid not calc midseason-----$2,210,309.77$2,390,666.67$2,519,927.74$0.00$0.00$0.00Philippe MyersPHI3$2,550,000.000.0313Jamie OleksiakPIT3$2,137,500.000.0269John MooreNJD3$1,666,667.000.0233
39
Boqvist, JesperBOSFLAC, LWLeft25UFA (No QO)2$1,497,792.591.70%$2,995,585.181$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason-100.00%-93.26%-286.53%1$722,792.59$1,384,795.98$1,497,792.59$1,578,776.81$726,903.81$775,000.00$827,652.25Zemgus GirgensonsBUF1$1,600,000.000.0196Peter HollandTOR1$1,300,000.000.0178J.T. BrownTBL2$1,250,000.000.0171Markus GranlundEDM1$1,300,000.000.016Tyler MotteVAN2$1,225,000.000.0150
40
Bordeleau, ThomasSJSC, LWLeft2210.2(c)1$874,125.001.00%$874,125.00--Did not calc midseasonDid not calc midseason-----$819,877.15$874,125.00$933,511.64$0.00$0.00$0.00
41
Bortuzzo, RobertNYIRDRight35UFA1$926,933.331.05%$926,933.33--Did not calc midseasonDid not calc midseason-----$869,408.22$926,933.33$989,907.69$0.00$0.00$0.00Deryk EngellandVGK1$1,000,000.000.0133Marc StaalFLA1$750,000.000.0091
42
Boyd, TravisARIMINC, RWRight30UFA1$1,049,546.671.19%$1,049,546.671$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%-35.43%-35.43%0$274,546.67$970,366.67$1,049,546.67$1,106,294.66$726,903.81$775,000.00$827,652.25Brian GibbonsANA1$1,000,000.000.0126Justin DanforthCBJ2$975,000.000.0118Sam GagnerDET1$850,000.000.0104
43
Brännström, ErikOTTCOLLD/RDLeft24UFA (No QO)2$2,476,800.002.81%$4,953,599.991$900,000.001.02%$900,000.000-$47,592.71-100.00%-175.20%-450.40%1$1,576,800.00$2,289,945.01$2,476,800.00$2,610,718.21$844,146.36$900,000.00$961,144.55Nathan BeaulieuBUF2$2,400,000.000.032Dante FabbroNSH1$2,500,000.000.0299Jamie OleksiakPIT3$2,137,500.000.0269Ethan BearCAR1$2,200,000.000.0267Matthew BenningEDM2$1,900,000.000.0239
44
Brink, BobbyPHIRWRight22RFA2$1,472,533.001.67%$2,945,066.00--0-$777,529.37-----$1,361,442.02$1,472,533.00$1,552,151.46$0.00$0.00$0.00Troy TerryANA3$1,450,000.000.0178Tyler BertuzziDET2$1,400,000.000.0176Anthony DuclairARI1$1,200,000.000.016Max JonesANA3$1,295,000.000.0159
45
Broberg, PhilipEDMLDLeft23RFA1$874,125.001.00%$874,125.00--Did not calc midseasonDid not calc midseason-----$819,877.15$874,125.00$933,511.64$0.00$0.00$0.00
46
Brodie, TJTORCHILD/RDLeft34UFA2$3,652,676.924.15%$7,305,353.852$3,750,000.004.26%$7,500,000.00-1-$1,256,275.390.00%2.60%2.60%0$97,323.08$3,379,046.11$3,652,676.92$3,854,531.48$3,469,078.49$3,750,000.00$3,957,232.83Niklas HjalmarssonARI2$5,000,000.000.0629Radko GudasANA3$4,000,000.000.0479Dan GirardiTBL2$3,000,000.000.04Brayden McNabbVGK3$2,850,000.000.0345Justin BraunPHI2$1,800,000.000.0221
47
Brossoit, LaurentWPGCHIGLeft31UFA2$2,145,942.852.44%$4,291,885.712$3,300,000.003.75%$6,600,000.000$185,189.640.00%34.97%34.97%0$1,154,057.15$1,984,048.43$2,145,942.85$2,261,971.94$3,052,789.07$3,300,000.00$3,482,364.89Brian ElliottPHI2$2,750,000.000.0367Antti RaantaCAR2$2,000,000.000.0245Pavel FrancouzCOL2$2,000,000.000.0242Casey DeSmithPIT2$1,800,000.000.0218Laurent BrossoitWPG1$1,750,000.000.0210
48
Brown, ConnorEDMEDMRW, LWRight30UFA1$995,500.001.13%$995,500.001$1,000,000.001.14%$1,000,000.00Did not calc midseasonDid not calc midseason0.00%0.45%0.45%0$4,500.00$933,719.67$995,500.00$1,063,132.66$937,940.40$1,000,000.00$1,067,938.38Drew MillerDET1$1,025,000.000.014Scottie UpshallSTL1$900,000.000.0123David BoothDET1$700,000.000.0093Connor BrownEDM1$775,000.000.0093
49
Brown, JoshuaARIEDMRDRight30UFA1$958,711.111.09%$958,711.113$1,000,000.001.14%$3,000,000.00Did not calc midseasonDid not calc midseason66.67%4.13%68.04%2$41,288.89$899,213.88$958,711.11$1,023,844.39$937,940.40$1,000,000.00$1,067,938.38Travis HamonicVAN1$1,250,000.000.0153Korbinian HolzerANA1$850,000.000.0104Tyson StrachanMIN1$650,000.000.0091Matt IrwinBUF1$700,000.000.0086
50
Bryson, JacobBUFBUFLD/RDLeft26UFA (No QO)2$1,203,400.001.37%$2,406,800.001$900,000.001.02%$900,000.00Did not calc midseasonDid not calc midseason-100.00%-33.71%-167.42%1$303,400.00$1,112,612.98$1,203,400.00$1,268,466.69$844,146.36$900,000.00$961,144.55Simon BenoitTOR3$1,350,000.000.0154Robert BortuzzoSTL2$1,050,000.000.0147Patrik NemethDAL1$945,000.000.0126Matthew BenningNSH2$1,000,000.000.0123
51
Burke, CallahanCARVGKC, RWRight27UFA1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
52
Byfield, Quinton (LT)LAKLW, CLeft21RFA7$7,414,000.008.43%$51,898,000.00--0-$941,275.00-----$6,859,920.99$7,414,000.00$7,824,399.93$0.00$0.00$0.00Sean MonahanCGY7$6,375,000.000.0873Nathan MacKinnonCOL7$6,300,000.000.0863Dylan CozensBUF7$7,100,000.000.085Brandon SaadCBJ6$6,000,000.000.084Filip ForsbergNSH6$6,000,000.000.0822
53
Byfield, Quinton (ST)LAKLW, CLeft21RFA2$3,817,000.004.34%$7,634,000.00---1-$3,085,543.75-----$3,531,059.35$3,817,000.00$4,027,935.39$0.00$0.00$0.00Sam ReinhartBUF2$3,650,000.000.0459Jonathan HuberdeauFLA2$3,250,000.000.0455Tomas HertlSJS2$3,000,000.000.0411Matias MaccelliARI3$3,425,000.000.041
54
Campbell, JackEDMDETGLeft32UFA (NO)1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
55
Carlile, DeclanTBLLDLeft24RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
56
Carpenter, RyanSJSRW, CRight33UFA1$930,729.411.06%$930,729.41--Did not calc midseasonDid not calc midseason-----$872,968.72$930,729.41$993,961.66$0.00$0.00$0.00Pierre-Edouard BellemarePHI2$1,450,000.000.0193Nate ThompsonMTL1$1,000,000.000.0123Tyler PitlickNYR1$787,500.000.0094Trevor LewisWPG1$750,000.000.0092Daniel PailleNYR1$575,000.000.0081
57
Carrick, SamEDMNYRC, RWRight32UFA2$1,475,466.671.68%$2,950,933.343$1,000,000.001.14%$3,000,000.00Did not calc midseasonDid not calc midseason33.33%-47.55%1.64%1$475,466.67$1,364,154.37$1,475,466.67$1,555,243.75$937,940.40$1,000,000.00$1,067,938.38Nick BoninoSJS2$2,050,000.000.0252Derek GrantANA3$1,500,000.000.0184Brad RichardsonARI2$1,250,000.000.0157Justin DanforthCBJ1$1,100,000.000.0125Tomas NosekNJD1$1,000,000.000.0120
58
Carrier, AlexandreNSHNSHRDRight27UFA3$3,995,200.004.54%$11,985,600.003$3,750,000.004.26%$11,250,000.000$405,593.160.00%-6.54%-6.54%0$245,200.00$3,695,909.96$3,995,200.00$4,215,983.10$3,469,078.49$3,750,000.00$3,957,232.83Brenden DillonWSH4$3,900,000.000.0479Michael StoneCGY3$3,500,000.000.0467Cody FransonBUF2$3,325,000.000.0466Ben ChiarotMTL3$3,500,000.000.0429Joel EdmundsonMTL4$3,500,000.000.0429
59
Carrier, WilliamVGKCARLWLeft29UFA2$2,488,847.062.83%$4,977,694.116$2,000,000.002.27%$12,000,000.00-1-$199,568.2166.67%-24.44%58.52%4$488,847.06$2,301,083.22$2,488,847.06$2,623,416.65$1,849,115.81$2,000,000.00$2,108,138.10Zack KassianEDM4$3,200,000.000.0393Marcus FolignoMIN3$3,100,000.000.038Garnet HathawayPHI2$2,375,000.000.0284Jesper FastCAR3$2,000,000.000.0245Michael RafflPHI2$1,600,000.000.0196
60
Carter, JeffPITRW, CRight39UFA1$1,103,520.001.25%$1,103,520.00--Did not calc midseasonDid not calc midseason-----$1,020,268.14$1,103,520.00$1,163,186.28$0.00$0.00$0.00Mikko KoivuCBJ1$1,500,000.000.0184Dominic MooreTOR1$1,000,000.000.0133Dominic MooreBOS1$900,000.000.0123Blake WheelerNYR1$800,000.000.0096Eric StaalFLA1$750,000.000.0091
61
Chaffee, MitchellTBLTBLRWRight26UFA
Group 6
1$775,000.000.88%$775,000.002$800,000.000.91%$1,600,000.00Did not calc midseasonDid not calc midseason50.00%3.13%51.56%1$25,000.00$726,903.81$775,000.00$827,652.25$750,352.32$800,000.00$854,350.71
62
Chartier, RourkeOTTCLeft28UFA1$775,000.000.88%$775,000.00--Did not calc midseasonDid not calc midseason-----$726,903.81$775,000.00$827,652.25$0.00$0.00$0.00
63
Chatfield, JalenCARCARRDRight28UFA4$3,673,511.114.17%$14,694,044.453$3,000,000.003.41%$9,000,000.001$890,624.88-33.33%-22.45%-63.27%1$673,511.11$3,398,319.57$3,673,511.11$3,876,517.01$2,773,673.71$3,000,000.00$3,162,207.14Jake McCabeCHI4$4,000,000.000.0491Brenden DillonWSH4$3,900,000.000.0479Dylan DeMeloWPG4$3,000,000.000.0368John MooreBOS5$2,750,000.000.0346
64
Chinakhov, YegorCBJCBJRW, LWLeft23RFA2$2,319,009.522.64%$4,638,019.052$2,100,000.002.39%$4,200,000.000$4,793.570.00%-10.43%-10.43%0$219,009.52$2,144,058.58$2,319,009.52$2,444,396.16$1,941,571.60$2,100,000.00$2,213,545.00Filip ChytilNYR2$2,300,000.000.0282Pavel ZachaNJD3$2,250,000.000.0276Sam BennettCGY2$1,950,000.000.026Anthony BeauvillierNYI2$2,100,000.000.0258Kaapo KakkoNYR2$2,100,000.000.0255
65
Chisholm, DeclanMINLD/RDLeft24RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
66
Christiansen, JakeCBJLD/RDLeft24RFA (ARB)1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
67
Clague, KaleBUFBUFLD/RDLeft26RFA (ARB)1$813,750.000.93%$813,750.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%-5.00%-5.00%0$38,750.00$763,249.00$813,750.00$869,034.86$726,903.81$775,000.00$827,652.25
68
Clarke, GraemeNJDRW, CRight23RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
69
Clutterbuck, CalNYIRWRight36UFA1$981,200.001.12%$981,200.00--Did not calc midseasonDid not calc midseason-----$920,307.12$981,200.00$1,047,861.14$0.00$0.00$0.00Derek MacKenzieFLA2$1,375,000.000.0183Matt HendricksWPG1$700,000.000.0093Matt HendricksMIN1$700,000.000.0088Shawn ThorntonFLA1$600,000.000.0082
70
Coghlan, DylanCARRDRight26RFA (ARB)1$892,500.001.02%$892,500.00--Did not calc midseasonDid not calc midseason-----$837,111.81$892,500.00$953,135.01$0.00$0.00$0.00
71
Cogliano, AndrewCOLLWLeft37UFA1$1,196,066.671.36%$1,196,066.67--Did not calc midseasonDid not calc midseason-----$1,105,832.89$1,196,066.67$1,260,736.86$0.00$0.00$0.00Derek MacKenzieFLA2$1,375,000.000.0183Vernon FiddlerNJD1$1,250,000.000.0171Andrew CoglianoCOL1$1,250,000.000.0152Dominic MooreTOR1$1,000,000.000.0133Carl SoderbergCHI1$1,000,000.000.0123
72
Cole, IanVANUTAHLD/RDLeft35UFA1$2,119,700.002.41%$2,197,372.221$3,100,000.003.52%$3,100,000.00-1-$977,734.580.00%31.62%29.12%0$980,300.00$1,959,785.39$2,119,700.00$2,234,310.16$2,867,771.55$3,100,000.00$3,271,312.48Ron HainseyTOR2$3,000,000.000.04Erik JohnsonBUF1$3,250,000.000.0389Marc StaalPHI1$1,100,000.000.0132
73
Comrie, EricBUFWPGGLeft28UFA1$775,000.000.88%$775,000.001$825,000.000.94%$825,000.00Did not calc midseasonDid not calc midseason0.00%6.06%6.06%0$50,000.00$726,903.81$775,000.00$827,652.25$773,800.83$825,000.00$881,049.17
74
Comtois, MaximeCARLWLeft25UFA (No QO)1$775,000.000.88%$775,000.00--Did not calc midseasonDid not calc midseason-----$726,903.81$775,000.00$827,652.25$0.00$0.00$0.00
75
Cooley, DevinSJSCGYGLeft27UFA1$775,000.000.88%$775,000.002$775,000.000.88%$1,550,000.00Did not calc midseasonDid not calc midseason50.00%0.00%50.00%1$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
76
Copley, PheonixLAKLAKGLeft32UFA1$974,600.001.11%$974,600.001$825,000.000.94%$825,000.00Did not calc midseasonDid not calc midseason0.00%-18.13%-18.13%0$149,600.00$914,116.71$974,600.00$1,040,812.75$773,800.83$825,000.00$881,049.17Al MontoyaMTL1$950,000.000.013Alex LyonDET2$900,000.000.0108David RittichLAK1$875,000.000.0105Pheonix CopleyLAK1$825,000.000.01
77
Cousins, NickFLALW, CLeft30UFA1$1,204,342.861.37%$1,204,342.86--Did not calc midseasonDid not calc midseason-----$1,113,484.71$1,204,342.86$1,269,460.53$0.00$0.00$0.00Teddy PurcellLAK1$1,600,000.000.0219David DesharnaisNYR1$1,000,000.000.0133Nick CousinsFLA2$1,100,000.000.0133Mike SantorelliANA1$875,000.000.0123Colin GreeningTOR1$750,000.000.0100
78
Crevier, LouisCHIRDRight23RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
79
Crookshank, AngusOTTOTTLWLeft2410.2(c)1$813,750.000.93%$813,750.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%-5.00%-5.00%0$38,750.00$763,249.00$813,750.00$869,034.86$726,903.81$775,000.00$827,652.25
80
Crotty, CameronARIMINRDRight25UFA
Group 6
1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
81
Czarnik, AustinDETC, RWRight31UFA1$775,000.000.88%$775,000.00--Did not calc midseasonDid not calc midseason-----$726,903.81$775,000.00$827,652.25$0.00$0.00$0.00
82
Daws, NicoNJDGLeft23RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
83
De Haan, CalvinTBLCOLLD/RDLeft33UFA2$1,754,133.331.99%$3,508,266.661$800,000.000.91%$800,000.00Did not calc midseasonDid not calc midseason-100.00%-119.27%-338.53%1$954,133.33$1,621,797.83$1,754,133.33$1,848,977.65$750,352.32$800,000.00$854,350.71Luke SchennNSH3$2,750,000.000.0329Zach BogosianMIN2$1,250,000.000.0143Carlo ColaiacovoBUF1$900,000.000.0126
84
DeAngelo, AnthonyCARRDRight28UFA2$1,753,714.281.99%$3,507,428.56--0-$50,787.02-----$1,621,410.40$1,753,714.28$1,848,535.94$0.00$0.00$0.00Radim SimekSJS4$2,250,000.000.0276Sami VatanenNJD1$2,000,000.000.0245Kevin ConnautonARI2$1,375,000.000.0173Jordan OesterleDET2$1,350,000.000.0166Jan RuttaTBL1$130,000.000.0160
85
DeBrusk, JakeBOSVANRW, LWLeft27UFA5$5,820,650.006.61%$29,103,250.007$5,500,000.006.25%$38,500,000.000-$125,130.6328.57%-5.83%24.41%2$320,650.00$5,384,611.12$5,820,650.00$6,142,311.28$5,087,981.78$5,500,000.00$5,803,941.49Chris KreiderNYR7$6,500,000.000.0798Valeri NichushkinCOL8$6,125,000.000.0742Jordan EberleNYI5$5,500,000.000.0675Josh BaileyNYI6$5,000,000.000.0629Trevor MooreLAK5$4,200,000.000.0503
86
Del Gaizo, MarcNSHLDLeft24RFA1$813,750.000.93%$813,750.00--Did not calc midseasonDid not calc midseason-----$763,249.00$813,750.00$869,034.86$0.00$0.00$0.00
87
Dellandrea, TyDALRWRight23RFA2$1,404,228.571.60%$2,808,457.15--Did not calc midseasonDid not calc midseason-----$1,298,290.63$1,404,228.57$1,480,153.87$0.00$0.00$0.00Jason DickinsonDAL2$1,500,000.000.0184Brett HowdenNYR1$1,500,000.000.018Jujhar KhairaEDM2$1,200,000.000.0147Dylan GambrellSJS1$1,100,000.000.0135
88
DeMelo, DylanWPGWPGRDRight31UFA4$5,340,133.336.07%$21,360,533.334$4,900,000.005.57%$19,600,000.000$250,574.160.00%-8.98%-8.98%0$440,133.33$4,940,091.11$5,340,133.33$5,635,240.26$4,532,929.22$4,900,000.00$5,170,784.24Jake MuzzinTOR4$5,625,000.000.069TJ BrodieTOR4$5,000,000.000.0613Christopher TanevCGY4$4,500,000.000.0552Ian ColeCOL3$4,250,000.000.0535
89
Dermott, TravisARILD/RDLeft27UFA1$836,651.850.95%$836,651.85--Did not calc midseasonDid not calc midseason-----$784,729.57$836,651.85$893,492.63$0.00$0.00$0.00Nathan BeaulieuWPG2$1,250,000.000.0153Chris WidemanOTT1$1,000,000.000.0126David WarsofskyCOL2$675,000.000.009Yannick WeberNSH1$650,000.000.0087Brad HuntSTL1$600,000.000.0082
90
Desharnais, VincentEDMVANRDRight28UFA1$1,119,637.901.27%$1,115,820.952$2,000,000.002.27%$4,000,000.00-1-$293,938.6750.00%44.02%72.10%1$880,362.10$1,035,170.07$1,119,637.90$1,180,175.65$1,849,115.81$2,000,000.00$2,108,138.10Ilya LyubushkinARI1$1,350,000.000.0166Mark BorowieckiOTT2$1,200,000.000.0151Derek ForbortWPG1$1,000,000.000.0123Trevor van RiemsdykWSH1$800,000.000.0098Luke SchennTBL1$700,000.000.0086
91
DeSimone, NickNJDNJDRDRight29UFA1$775,000.000.88%$775,000.001$775,000.000.88%$775,000.00Did not calc midseasonDid not calc midseason0.00%0.00%0.00%0$0.00$726,903.81$775,000.00$827,652.25$726,903.81$775,000.00$827,652.25
92
DeSmith, CaseyVANDALGLeft32UFA1$1,661,942.851.89%$1,661,942.853$1,000,000.001.14%$3,000,000.000-$367,472.8666.67%-66.19%44.60%2$661,942.85$1,536,562.40$1,661,942.85$1,751,802.52$937,940.40$1,000,000.00$1,067,938.38James ReimerSJS2$2,250,000.000.0276Brian ElliottPHI1$2,000,000.000.0245Pavel FrancouzCOL2$2,000,000.000.0242Martin JonesSEA1$2,000,000.000.0242Antti NiemiPIT1$700,000.000.0093
93
Dewar, ConnorTORLW, CLeft25RFA (ARB)2$1,423,221.621.62%$2,846,443.24--Did not calc midseasonDid not calc midseason-----$1,315,850.80$1,423,221.62$1,500,173.86$0.00$0.00$0.00Joakim NordstromCAR2$1,275,000.000.0175J.T. BrownTBL2$1,250,000.000.0171Tyler MoteVAN2$1,225,000.000.015
94
Dillon, BrendenWPGNJDLDLeft33UFA2$2,873,200.003.27%$5,746,400.003$4,000,000.004.55%$12,000,000.000-$1,033,261.6733.33%28.17%52.11%1$1,126,800.00$2,656,439.77$2,873,200.00$3,028,551.19$3,700,350.38$4,000,000.00$4,221,048.36Dan GirardiTBL2$3,000,000.000.04Ben LovejoyNJD3$2,666,667.000.0365Luke SchennNSH3$2,750,000.000.0329Braydon CoburnTBL2$1,700,000.000.0209
95
Domi, MaxTORTORC, RWLeft29UFA2$3,587,885.724.08%$7,175,771.444$3,750,000.004.26%$15,000,000.00-1-$594,664.3450.00%4.32%52.16%2$162,114.28$3,319,108.57$3,587,885.72$3,786,159.78$3,469,078.49$3,750,000.00$3,957,232.83Marcus JohanssonBUF2$4,500,000.000.0552Mathieu PerreaultWPG4$4,125,000.000.055Ryan HartmanMIN3$4,000,000.000.0456Max DomiTOR1$3,000,000.000.0359Sean MonahanMTL1$1,985,000.000.0238
96
Dorofeyev, PavelVGKVGKLW, RWLeft23RFA2$1,535,921.951.75%$3,071,843.902$1,835,000.002.09%$3,670,000.00Did not calc midseasonDid not calc midseason0.00%16.30%16.30%0$299,078.05$1,420,048.78$1,535,921.95$1,618,967.78$1,696,563.75$1,835,000.00$1,934,216.70Troy TerryANA3$1,450,000.000.0178Eeli TolvanenNSH3$1,450,000.000.0178Tyler BertuzziDET2$1,400,000.000.0176Anthony DuclairARI1$1,200,000.000.016Jared McCannFLA2$1,250,000.000.0157
97
Driedger, ChrisSEAFLAGLeft30UFA1$775,000.000.88%$775,000.001$795,000.000.90%$795,000.00Did not calc midseasonDid not calc midseason0.00%2.52%2.52%0$20,000.00$726,903.81$775,000.00$827,652.25$745,662.62$795,000.00$849,011.01
98
Drouin, JonathanCOLCOLLW, RWLeft29UFA4$5,062,933.335.75%$20,251,733.331$2,500,000.002.84%$2,500,000.000$587,423.29-300.00%-102.52%-710.07%3$2,562,933.33$4,683,656.83$5,062,933.33$5,342,721.60$2,311,394.76$2,500,000.00$2,635,172.62Gustav NyquistCBJ4$5,500,000.000.0675Kyle PalmieriNYI4$5,000,000.000.0613Rickard RakellPIT6$5,000,000.000.0606Tomas TatarNJD2$4,500,000.000.0552Tyler ToffoliMTL4$4,250,000.000.0521
99
Drury, Jack (LT)CARCLeft24RFA4$3,407,360.003.87%$13,629,440.00--0-$226,756.00-----$3,152,106.47$3,407,360.00$3,595,657.83$0.00$0.00$0.00Alexander KerfootTOR4$3,500,000.000.0429J.T. CompherCOL4$3,500,000.000.0429Aliaksei ProtasWSH5$3,375,000.000.0385Alex NewhookMTL4$2,900,000.000.0347Miles WoodNJD4$2,750,000.000.0346
100
Drury, Jack (ST)CARCLeft24RFA2$2,220,768.002.52%$4,441,536.00--0-$514,110.49-----$2,053,228.61$2,220,768.00$2,340,842.81$0.00$0.00$0.00Noah CatesPHI2$2,625,000.000.0314Anthony BeauvillierNYI2$2,100,000.000.0258Barrett HaytonARI2$1,775,000.000.0215