ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Investment3.000.000
2
Equity stake25,0%
3
Post-money valuation
12.000.000
4
Money multiple winner
10,0
5
Dilution multiple2,0
6
Money multiple20,0
7
Exit value240.000.000
8
Revenue multiple
5,0
9
Revenue per month at exit
4.000.000
10
Connections per customer
3
11
Price per product per month
59
12
Products per month at exit
67.797
13
14
People-job NL8.000
15
10x solution80%
16
Prospects NL6.400
17
Market share50%
18
Customers NL3.200
19
Products per customer per month NL
1
20
Products per month NL
3.200
21
NL multiple21
22
Northern and Western Europe (x NL)
17
23
OpinionA lot
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100