Read Through Calc_10262022.xlsx

	A	B	C	D	E	F	G	H	I	J	K
1	Spend	$30.00			AAC	Series 1	Total	FB		AMS
2	FB	AMS			Orders	8	$3.75	5	$4.00	3	$3.33
3	$20.00	$10.00			KENP	17.14285714	$1.75	11.42857143	$1.75	5.714285714	$1.75
4					Total	26	$1.15	17	$1.18	9	$1.11
5
6
7	Spend	$0.00			AAC	Series 2	Total	FB		AMS
8	FB	AMS			Orders	0	#DIV/0!	0	#DIV/0!	0	#DIV/0!
9	$0.00	$0.00			KENP	0	#DIV/0!	0	#DIV/0!	0	#DIV/0!
10					Total	0	#DIV/0!	0	#DIV/0!	0	#DIV/0!
11
12			$30.00	26	AAC Total	$1.15
13		10/26/2022	$50.00
14		ROI	166.67%
15
16
17
18
19	Spend	$11.00			AAC	Series 1	Total	FB		AMS
20	FB	AMS			Orders	1	$30.00	0	#DIV/0!	1	$10.00
21	$10.00	$1.00			KENP	1.857142857	$16.15	0.8571428571	$23.33	1	$10.00
22					Total	3	$10.00	1	$20.00	2	$5.00
23
24
25	Spend	$11.00			AAC	Series 2	Total	FB		AMS
26	FB	AMS			Orders	1	$0.00	38	$0.00	1	$0.00
27	$10.00	$1.00			KENP	1.857142857	$0.00	0.8571428571	$0.00	1	$0.00
28					Total	3	$0.00	39	$0.00	2	$0.00
29
30			$22.00	6	AAC Total	$3.67
31		10/26/2022	$100.00
32		ROI	454.55%
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100