ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Additional parametersValueDepartmentTasks sectionTime(days)Accumulated Time(days)Time(d)Time(m)
2
How many hours testers should spend to test 1 hour of development (TT/DT)0,25Graphic (GT)Creating 3D models525Sum of estimated time(T) (counting effectve hours per work day)65,6253
3
How many hours testers should spend to test 1 hour of graphic work (TT/GT)0,1Create animations5Optymistic estimation(T x EU)924
4
Managment cost (M) (usually in the range of 10% to 15%) 0,15Level design5Pesymistic estimation(T x (2 x EU))1186
5
Estimation uncertainty factor (EU)0,4Design UI5
6
Prepare promotional materials(screenshots, trailers)5COSTValue
7
Development (DT)Program game mechanic520Graphic $3 000,00
8
Cost parametersValueImplement models and animations5Development$2 400,00
9
Graphic hourly wage$20,00Create UI5Testing$900,00
10
Developer hourly wage$20,00Implement souds effects5Managment$945,00
11
Tester hourly wage$20,00Other (OT)Testing (DT * TT/DT + GT * TT/GT)88Total$6 300,00
12
Effective work hours per work day6Others not included above0
13
Optymistic cost value$8 820,00
14
Pesymistic cost value$11 340,00
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100