ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Salaried employee vs independent contractor
2
Compensation analysis
3
4
5
Salaried EmployeeSelf-Employed or Independent Contractor
6
7
enter actual hours worked per week22.540Enter Full Time Hoursenter hours worked per week22.5
8
enter days worked per week
35# FT Daysenter days worked per week3
9
hours per average day7.58hours per average day7.5
10
*enter hourly salary $ 75.00 enter hourly salary $ 110.00
11
hours paid annually11702080anticipated hours worked annually1170
12
Incentive/Bonus $ - Incentive/Bonus $ -
13
Annual Salary $ 87,750.00 Annual Salary $ 128,700.00
14
FICA Max $ 147,000.00
15
16
Cost of Full Time BenefitsHoursPT Prorated
17
enter days vacation time1512067.5 $ 5,062.50 cost of time off subtracted $ 16,200.00 $ 1,650.00
actual cost
18
enter days continuing ed time54022.5 $ 1,687.50 days off28.82
actual days taken off
19
enter days personal time54022.5 $ 1,687.50
20
enter paid sick time86436 $ 2,700.00
21
enter days holiday time129654 $ 4,050.00
22
enter other days off with pay32413.5 $ 1,012.50
23
enter continuing ed costs paid by employer $ 2,500.00 $ 1,406.25 cost of continuing ed and prof fees $ 3,234.38 $ 1,600.00
list cost of professional expenses
24
enter professional organization dues paid by employer $ 750.00 $ 421.88 $ 750.00
25
malpractice premium paid by employer
$ 2,500.00 $ 1,406.25 $ 1,600.00
26
enter other fees paid by employer $ - $ - $ 450.00
27
enter annual employer contribution toward health benefits $ - $ 6,000.00 cost of other benefits $ 7,068.75 $ -
list costs of other expenses
28
enter annual cost of employer supplied life insurance $ 400.00 $ 225.00 $ -
29
enter annual cost of employer supplied disability benefits $ 1,500.00 $ 843.75 $ -
30
enter annual employer contribution to pension plan $ - $ -
31
enter annual cost of other employer supplied fringe benefits $ - $ - $ -
32
33
Total cost of benefits supplied by employer $ 26,503.13 Subtotal $ 102,196.88 $ 122,650.00
34
Cost of fringes excluding excused time off $ 10,303.13
35
**employer FICA contribution
$ 6,712.88 Half of FICA contribution $ 8,606.25 $ 8,606.25
36
Effective annual salary $ 104,766.00 Effective net annual salary $ 93,590.63 $ 114,043.75
37
Effective hourly salary $ 129.34 Effective hourly rate $ 98.10 $ 98.74
38
Hours actually worked annually810Hours actually worked annually9541,155
39
40
Information Update for 2008
Additional Medicare tax! 0.9% (on earnings over $200,000 for single filers; $250,000 for joint filers)
41
Income subject to Social Security Tax $ 147,000
42
Percentage FICA*15.30%
43
Employer Contribution7.65%
44
Employee Contribution7.65%
45
46
*Although most professionals are "exempt" employees, it is useful to use estimated hourly salary based on work schedules.
47
**Self-employed individuals or independent contractors pay the entire portion of their FICA tax.
48
Employees have half of their FICA taxes, currently 7.65%, paid by their employer
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100