ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Data from:
FY2025-26 District Funding Calculation Worksheet - Governor's November 1st Budget Request
2
Funding Assuming Using Same Averaging in both 1448 and Current FormulaDifference From Current FormulaDifference from 1448 4 Year Averaging
3
District
CountyDistrictCurrent Forumula1448 4-Years1448 3-Years1448 2-Years1448 1-Years1448 4-Years1448 3-Years1448 2-Years1448 1-Years1448 3-Years1448 2-Years1448 1-Years
4
1120EL PASOEDISON 54 JT$1,915,064$1,924,639$1,685,417$1,685,417$1,685,4170.5%-12.0%-12.0%-12.0%-12.4%-12.4%-12.4%
5
2830SAN MIGUELTELLURIDE R-1$13,125,996$13,191,626$12,566,521$12,299,427$11,913,2040.5%-4.3%-6.3%-9.2%-4.7%-6.8%-9.7%
6
3020TELLERWOODLAND PARK RE-2$21,413,691$21,618,519$20,665,719$20,225,207$19,934,8131.0%-3.5%-5.6%-6.9%-4.4%-6.4%-7.8%
7
0070ADAMSWESTMINSTER 50$98,170,879$99,056,000$95,365,668$93,234,560$91,787,8740.9%-2.9%-5.0%-6.5%-3.7%-5.9%-7.3%
8
0030ADAMSADAMS COUNTY 14$72,004,260$73,473,343$70,700,939$69,097,116$68,154,1542.0%-1.8%-4.0%-5.3%-3.8%-6.0%-7.2%
9
2000MESAMESA COUNTY VALLEY 51$228,485,564$229,627,992$222,907,330$219,662,872$215,952,6930.5%-2.4%-3.9%-5.5%-2.9%-4.3%-6.0%
10
0960ELBERTAGATE 300$1,712,523$1,721,085$1,648,362$1,631,314$1,620,6500.5%-3.7%-4.7%-5.4%-4.2%-5.2%-5.8%
11
3220YUMAIDALIA RJ-3$3,279,183$3,295,579$3,172,097$3,137,507$3,106,9980.5%-3.3%-4.3%-5.3%-3.7%-4.8%-5.7%
12
2620PHILLIPSHOLYOKE RE-1J$7,309,134$7,495,172$7,242,679$7,131,562$7,085,4802.5%-0.9%-2.4%-3.1%-3.4%-4.9%-5.5%
13
1160FREMONTCOTOPAXI RE-3$3,446,295$3,500,839$3,331,218$3,319,670$3,312,4371.6%-3.3%-3.7%-3.9%-4.8%-5.2%-5.4%
14
0123ARAPAHOESHERIDAN 2$13,335,994$13,476,255$13,050,463$12,915,515$12,791,9031.1%-2.1%-3.2%-4.1%-3.2%-4.2%-5.1%
15
2580OURAYOURAY R-1$3,683,741$3,702,160$3,615,211$3,570,941$3,514,4930.5%-1.9%-3.1%-4.6%-2.3%-3.5%-5.1%
16
3147WELDPRAIRIE RE-11$3,423,863$3,454,266$3,365,543$3,328,564$3,287,0230.9%-1.7%-2.8%-4.0%-2.6%-3.6%-4.8%
17
0220ARCHULETAARCHULETA COUNTY 50 JT$19,158,355$19,583,921$19,083,130$18,856,556$18,637,4062.2%-0.4%-1.6%-2.7%-2.6%-3.7%-4.8%
18
1600LAS ANIMASHOEHNE REORGANIZED 3$4,603,506$4,632,735$4,501,252$4,456,812$4,423,3110.6%-2.2%-3.2%-3.9%-2.8%-3.8%-4.5%
19
2750RIO GRANDESARGENT RE-33J$4,747,269$4,791,997$4,658,692$4,629,059$4,580,7840.9%-1.9%-2.5%-3.5%-2.8%-3.4%-4.4%
20
2530OTEROROCKY FORD R-2$8,409,653$8,466,319$8,169,375$8,123,168$8,095,4080.7%-2.9%-3.4%-3.7%-3.5%-4.1%-4.4%
21
1510LAKELAKE COUNTY R-1$11,443,786$11,727,908$11,494,186$11,344,885$11,215,7582.5%0.4%-0.9%-2.0%-2.0%-3.3%-4.4%
22
0860CUSTERCUSTER COUNTY SCHOOL DISTRICT C-1$4,919,416$5,041,127$4,936,402$4,873,698$4,824,0682.5%0.3%-0.9%-1.9%-2.1%-3.3%-4.3%
23
1000EL PASOFOUNTAIN 8$83,062,521$84,067,057$81,539,808$80,564,488$80,564,4881.2%-1.8%-3.0%-3.0%-3.0%-4.2%-4.2%
24
1410JACKSONNORTH PARK R-1 $3,203,644$3,226,710$3,123,219$3,123,219$3,095,6090.7%-2.5%-2.5%-3.4%-3.2%-3.2%-4.1%
25
0770CROWLEYCROWLEY COUNTY RE-1-J$5,378,131$5,528,379$5,364,097$5,347,929$5,324,9432.8%-0.3%-0.6%-1.0%-3.0%-3.3%-3.7%
26
0020ADAMSADAMS 12 FIVE STAR SCHOOLS$445,037,619$449,433,323$441,038,673$436,948,436$432,912,2311.0%-0.9%-1.8%-2.7%-1.9%-2.8%-3.7%
27
2630PHILLIPSHAXTUN RE-2J$4,394,195$4,502,515$4,376,486$4,349,953$4,338,4732.5%-0.4%-1.0%-1.3%-2.8%-3.4%-3.6%
28
2865SEDGWICKREVERE SCHOOL DISTRICT$2,765,446$2,792,384$2,792,384$2,747,939$2,691,7071.0%1.0%-0.6%-2.7%0.0%-1.6%-3.6%
29
0870DELTADELTA COUNTY 50(J)$49,434,584$49,832,350$48,860,667$48,432,731$48,093,6630.8%-1.2%-2.0%-2.7%-1.9%-2.8%-3.5%
30
1030EL PASOMANITOU SPRINGS 14$14,764,950$14,860,008$14,476,071$14,412,976$14,349,7990.6%-2.0%-2.4%-2.8%-2.6%-3.0%-3.4%
31
0540CLEAR CREEKCLEAR CREEK RE-1$8,030,512$8,208,594$8,043,266$7,992,929$7,932,4102.2%0.2%-0.5%-1.2%-2.0%-2.6%-3.4%
32
0640COSTILLACENTENNIAL R-1$3,426,276$3,479,665$3,404,575$3,384,155$3,363,7221.6%-0.6%-1.2%-1.8%-2.2%-2.7%-3.3%
33
2020MOFFATMOFFAT COUNTY RE:NO 1$21,195,407$21,801,407$21,119,201$21,101,263$21,095,8112.9%-0.4%-0.4%-0.5%-3.1%-3.2%-3.2%
34
1828LOGANVALLEY RE-1$21,100,551$21,356,904$20,905,601$20,827,005$20,672,1851.2%-0.9%-1.3%-2.0%-2.1%-2.5%-3.2%
35
3040WASHINGTONARICKAREE R-2$2,018,232$2,031,368$2,004,849$1,985,653$1,966,4470.7%-0.7%-1.6%-2.6%-1.3%-2.3%-3.2%
36
2690PUEBLOPUEBLO CITY 60$166,237,097$167,200,592$164,312,812$163,113,331$161,887,9580.6%-1.2%-1.9%-2.6%-1.7%-2.4%-3.2%
37
1530LA PLATABAYFIELD 10 JT-R$15,615,195$15,827,622$15,558,638$15,436,793$15,329,3451.4%-0.4%-1.1%-1.8%-1.7%-2.5%-3.1%
38
1570LARIMERESTES PARK R-3$12,507,356$12,634,407$12,363,233$12,270,988$12,239,2891.0%-1.2%-1.9%-2.1%-2.1%-2.9%-3.1%
39
1150FREMONTFREMONT RE-2$14,987,529$15,449,120$15,123,953$15,051,955$14,987,7343.1%0.9%0.4%0.0%-2.1%-2.6%-3.0%
40
1140FREMONTCANON CITY RE-1$35,802,420$36,374,175$35,480,709$35,365,178$35,288,9291.6%-0.9%-1.2%-1.4%-2.5%-2.8%-3.0%
41
0550CONEJOSNORTH CONEJOS RE-1J$11,847,177$12,153,230$11,942,965$11,867,828$11,798,8342.6%0.8%0.2%-0.4%-1.7%-2.3%-2.9%
42
1580LAS ANIMASTRINIDAD 1$10,467,947$10,539,497$10,299,623$10,273,632$10,236,2490.7%-1.6%-1.9%-2.2%-2.3%-2.5%-2.9%
43
2730RIO GRANDEDEL NORTE C-7$5,643,563$5,772,967$5,674,963$5,641,381$5,607,2502.3%0.6%0.0%-0.6%-1.7%-2.3%-2.9%
44
1420JEFFERSONJEFFERSON COUNTY R-1$830,983,242$835,246,659$822,329,533$816,115,533$811,482,4310.5%-1.0%-1.8%-2.3%-1.5%-2.3%-2.8%
45
0100ALAMOSAALAMOSA RE-11J$24,289,478$24,782,863$24,337,534$24,210,041$24,085,5502.0%0.2%-0.3%-0.8%-1.8%-2.3%-2.8%
46
0130ARAPAHOECHERRY CREEK 5$587,972,066$590,911,926$582,463,193$578,319,621$574,695,3800.5%-0.9%-1.6%-2.3%-1.4%-2.1%-2.7%
47
2770ROUTTSTEAMBOAT SPRINGS RE-2$31,169,866$31,673,520$31,113,941$30,837,504$30,837,5041.6%-0.2%-1.1%-1.1%-1.8%-2.6%-2.6%
48
3080WELDWELD COUNTY RE-1$20,316,291$21,088,825$20,723,763$20,623,326$20,532,8153.8%2.0%1.5%1.1%-1.7%-2.2%-2.6%
49
2590OURAYRIDGWAY R-2$5,153,953$5,221,510$5,144,402$5,123,192$5,087,0581.3%-0.2%-0.6%-1.3%-1.5%-1.9%-2.6%
50
1490KIT CARSONBETHUNE R-5$2,349,895$2,363,591$2,334,708$2,320,758$2,303,2900.6%-0.6%-1.2%-2.0%-1.2%-1.8%-2.6%
51
2660PROWERSLAMAR RE-2$16,865,330$17,121,271$16,742,038$16,688,995$16,684,8291.5%-0.7%-1.0%-1.1%-2.2%-2.5%-2.5%
52
0980EL PASOHARRISON 2$144,268,882$145,438,182$143,318,817$142,478,298$141,735,1670.8%-0.7%-1.2%-1.8%-1.5%-2.0%-2.5%
53
0120ARAPAHOEENGLEWOOD 1$26,483,477$26,809,620$26,332,972$26,220,425$26,138,9001.2%-0.6%-1.0%-1.3%-1.8%-2.2%-2.5%
54
1560LARIMERTHOMPSON R2-J$160,160,213$161,317,067$159,245,727$158,482,705$157,760,1890.7%-0.6%-1.0%-1.5%-1.3%-1.8%-2.2%
55
0900DOUGLASDOUGLAS COUNTY RE 1$699,694,068$703,192,539$694,743,490$691,677,633$688,211,0170.5%-0.7%-1.1%-1.6%-1.2%-1.6%-2.1%
56
2640PITKINASPEN 1$23,571,860$23,689,719$23,254,154$23,219,464$23,197,8490.5%-1.3%-1.5%-1.6%-1.8%-2.0%-2.1%
57
3230YUMALIBERTY J-4$1,529,938$1,537,587$1,531,001$1,521,684$1,507,3150.5%0.1%-0.5%-1.5%-0.4%-1.0%-2.0%
58
2810SAGUACHECENTER 26 JT$7,914,540$8,198,671$8,095,406$8,044,300$8,037,5253.6%2.3%1.6%1.6%-1.3%-1.9%-2.0%
59
2520OTEROEAST OTERO R-1$16,499,686$16,733,249$16,538,879$16,470,073$16,404,3671.4%0.2%-0.2%-0.6%-1.2%-1.6%-2.0%
60
0290BENTLAS ANIMAS RE-1$11,745,937$11,864,816$11,772,649$11,736,397$11,641,9951.0%0.2%-0.1%-0.9%-0.8%-1.1%-1.9%
61
2035MONTEZUMAMONTEZUMA-CORTEZ RE-1$28,090,005$28,723,424$28,519,548$28,372,943$28,187,8312.3%1.5%1.0%0.3%-0.7%-1.2%-1.9%
62
1440KIOWAPLAINVIEW RE-2$3,547,339$3,626,286$3,573,721$3,563,669$3,558,6972.2%0.7%0.5%0.3%-1.4%-1.7%-1.9%
63
2570OTEROSWINK 33$4,844,969$4,869,193$4,812,968$4,802,757$4,781,8440.5%-0.7%-0.9%-1.3%-1.2%-1.4%-1.8%
64
0310BENTMC CLAVE RE-2$3,887,575$3,977,838$3,952,207$3,938,851$3,906,6962.3%1.7%1.3%0.5%-0.6%-1.0%-1.8%
65
1480KIT CARSONSTRATTON R-4$3,743,195$3,826,775$3,789,785$3,759,539$3,759,5392.2%1.2%0.4%0.4%-1.0%-1.8%-1.8%
66
3200YUMAYUMA 1$10,943,974$11,018,484$10,847,812$10,839,616$10,828,8470.7%-0.9%-1.0%-1.1%-1.5%-1.6%-1.7%
67
0140ARAPAHOELITTLETON 6$145,032,659$145,757,823$143,823,038$143,441,253$143,251,4450.5%-0.8%-1.1%-1.2%-1.3%-1.6%-1.7%
68
1850LOGANFRENCHMAN RE-3$3,688,551$3,744,824$3,718,799$3,681,869$3,681,8691.5%0.8%-0.2%-0.2%-0.7%-1.7%-1.7%
69
2505MORGANWELDON VALLEY RE-20(J)$3,909,171$3,930,662$3,867,526$3,867,526$3,867,5260.5%-1.1%-1.1%-1.1%-1.6%-1.6%-1.6%
70
2600PARKPLATTE CANYON 1$9,532,636$9,726,216$9,578,789$9,578,789$9,578,7892.0%0.5%0.5%0.5%-1.5%-1.5%-1.5%
71
2740RIO GRANDEMONTE VISTA C-8$12,013,394$12,216,838$12,136,162$12,084,891$12,031,7501.7%1.0%0.6%0.2%-0.7%-1.1%-1.5%
72
2680PROWERSWILEY RE-13 JT$4,141,641$4,191,061$4,180,524$4,153,270$4,129,3901.2%0.9%0.3%-0.3%-0.3%-0.9%-1.5%
73
0880DENVERDENVER COUNTY 1$1,000,837,250$1,010,442,168$1,004,983,933$1,000,403,441$995,743,0891.0%0.4%0.0%-0.5%-0.5%-1.0%-1.5%
74
0490CHAFFEEBUENA VISTA R-31$11,547,531$11,776,262$11,607,398$11,607,398$11,607,3982.0%0.5%0.5%0.5%-1.4%-1.4%-1.4%
75
3130WELDPLATTE VALLEY RE-7$13,216,480$13,593,087$13,497,240$13,456,063$13,399,9222.8%2.1%1.8%1.4%-0.7%-1.0%-1.4%
76
2670PROWERSHOLLY RE-3$4,128,005$4,238,128$4,215,156$4,198,162$4,178,6242.7%2.1%1.7%1.2%-0.5%-0.9%-1.4%
77
1520LA PLATADURANGO 9-R$65,868,271$66,493,531$65,825,506$65,709,231$65,563,6300.9%-0.1%-0.2%-0.5%-1.0%-1.2%-1.4%
78
0890DOLORESDOLORES COUNTY RE NO.2$4,352,650$4,420,353$4,375,779$4,366,530$4,359,0271.6%0.5%0.3%0.1%-1.0%-1.2%-1.4%
79
2650PROWERSGRANADA RE-1$3,667,665$3,742,090$3,707,341$3,690,437$3,690,4372.0%1.1%0.6%0.6%-0.9%-1.4%-1.4%
80
1070EL PASOHANOVER 28$4,642,691$4,729,860$4,684,785$4,666,979$4,664,7291.9%0.9%0.5%0.5%-1.0%-1.3%-1.4%
81
0250BACASPRINGFIELD RE-4$4,324,650$4,427,015$4,409,281$4,386,912$4,366,5472.4%2.0%1.4%1.0%-0.4%-0.9%-1.4%
82
0480BOULDERBOULDER VALLEY RE 2$313,321,778$314,888,387$312,568,272$311,476,539$310,625,4060.5%-0.2%-0.6%-0.9%-0.7%-1.1%-1.4%
83
0940ELBERTBIG SANDY 100J$5,117,364$5,207,216$5,137,589$5,137,589$5,137,5891.8%0.4%0.4%0.4%-1.3%-1.3%-1.3%
84
0990EL PASOWIDEFIELD 3$101,484,393$102,879,705$101,507,911$101,507,911$101,507,9111.4%0.0%0.0%0.0%-1.3%-1.3%-1.3%
85
1450KIT CARSONARRIBA-FLAGLER C-20$3,099,104$3,164,452$3,138,008$3,124,095$3,124,0952.1%1.3%0.8%0.8%-0.8%-1.3%-1.3%
86
3000SUMMITSUMMIT RE-1$43,093,224$43,962,275$43,565,781$43,488,703$43,408,4182.0%1.1%0.9%0.7%-0.9%-1.1%-1.3%
87
1330GILPINGILPIN COUNTY RE-1$5,860,383$5,911,167$5,838,251$5,838,251$5,838,2510.9%-0.4%-0.4%-0.4%-1.2%-1.2%-1.2%
88
2190MONTROSEWEST END RE-2$4,422,287$4,469,298$4,433,948$4,424,248$4,414,3081.1%0.3%0.0%-0.2%-0.8%-1.0%-1.2%
89
1400HUERFANOLA VETA RE-2$3,752,199$3,853,827$3,814,365$3,814,365$3,809,1372.7%1.7%1.7%1.5%-1.0%-1.0%-1.2%
90
0510CHEYENNEKIT CARSON R-1$2,141,905$2,169,710$2,169,710$2,164,490$2,146,7791.3%1.3%1.1%0.2%0.0%-0.2%-1.1%
91
0910EAGLEEAGLE COUNTY RE 50$79,995,207$81,296,480$81,018,676$80,601,336$80,460,5041.6%1.3%0.8%0.6%-0.3%-0.9%-1.0%
92
0470BOULDERST VRAIN VALLEY RE 1J$352,395,012$354,156,987$351,465,407$350,945,268$350,534,6320.5%-0.3%-0.4%-0.5%-0.8%-0.9%-1.0%
93
2535OTEROMANZANOLA 3J$3,687,635$3,706,073$3,706,073$3,672,349$3,672,3490.5%0.5%-0.4%-0.4%0.0%-0.9%-0.9%
94
2710RIO BLANCOMEEKER RE1$8,541,350$8,818,377$8,818,377$8,781,083$8,739,3963.2%3.2%2.8%2.3%0.0%-0.4%-0.9%
95
3140WELDWELD COUNTY S/D RE-8$27,079,545$27,499,884$27,257,257$27,257,257$27,257,2571.6%0.7%0.7%0.7%-0.9%-0.9%-0.9%
96
1220GARFIELDGARFIELD 16$14,481,305$14,705,101$14,583,658$14,577,812$14,577,8121.5%0.7%0.7%0.7%-0.8%-0.9%-0.9%
97
1390HUERFANOHUERFANO RE-1$6,381,500$6,486,641$6,442,894$6,440,955$6,431,3641.6%1.0%0.9%0.8%-0.7%-0.7%-0.9%
98
2800SAGUACHEMOFFAT 2$4,135,667$4,156,346$4,156,346$4,156,346$4,122,9560.5%0.5%0.5%-0.3%0.0%0.0%-0.8%
99
2862SEDGWICKJULESBURG RE-1$9,187,558$9,349,740$9,349,740$9,311,961$9,278,1901.8%1.8%1.4%1.0%0.0%-0.4%-0.8%
100
1060EL PASOPEYTON 23 JT$7,844,951$8,012,961$7,959,291$7,959,291$7,959,2912.1%1.5%1.5%1.5%-0.7%-0.7%-0.7%