Twig and Berry - 2017 budget original
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUV
1
2
Minimum Budget ItemsVendorQuantityUnitEachSubtotalSales tax on the item?
(@8%)
TotalNotes
3
LemonCostco65lb bag$8.49$50.94Yes$55.02
4
GrapefruitCostco65lb bag$2.95$17.70Yes$19.12
5
StrawberryCostco101lb$2.49$24.90Yes$26.89
6
Sour CreamKroger416oz$3.99$15.96Yes$17.24
7
salt and vinegar chipsKroger5bag$2.99$14.95Yes$16.15
8
Miracle FruitMiracleBerry.net400single berries$0.50$228.00Yes$246.24
9
10
11
12
13
14
15
16
17
18
19
20
$0.00$0.00No$0.00
21
$0.00$0.00No$0.00
22
$0.00$0.00No$0.00
23
$0.00$0.00No$0.00
24
$0.00$0.00No$0.00
25
$0.00$0.00No$0.00
26
$0.00$0.00No$0.00
27
Unexpected Costs (10%)Include?No0Unforseen Eventualities: cost overruns, expedited shipping, mistakes and re-work, etc.
28
$352.45TOTAL$380.66
29
30
Maximum Budget ItemsVendorItem CountUnitEachSubtotalSales tax on the item?
(@8%)
TotalNotes
31
LemonCostco205lb bag$8.49$169.80Yes$183.38
32
GrapefruitCostco105lb bag$2.95$29.50Yes$31.86
33
StrawberryCostco201lb$2.49$49.80Yes$53.78
34
Sour CreamKroger1016oz$3.99$39.90Yes$43.09
35
salt and vinegar chipsKroger6bag$2.99$17.94Yes$19.38
36
mustardKroger216oz$5.00$10.00Yes$10.80
37
Miracle FruitMiracleBerry.net800berries$0.50$498.00No$498.00
38
Blue CheeseCostco35lb$12.99$38.97Yes$42.09
39
Graham CrackersKroger8box$1.49$11.92Yes$12.87
40
cinnamonKroger116 oz$3.99$3.99Yes$4.31
41
Apple Cider vinegarKroger4gallon$2.99$11.96Yes$12.92
42
GingerKroger2each$4.00$8.00Yes$8.64
43
PicklesKroger4jar$2.99$11.96Yes$12.92
44
Red Pepper JellyKroger4jar$3.99$15.96Yes$17.24
45
Saltine crackersKroger6box$2.99$17.94Yes$19.38
46
LimeCostco85lb bag$6.95$55.60Yes$60.05
47
$0.00No$0.00
48
$0.00$0.00No$0.00
49
$0.00$0.00No$0.00
50
Unexpected Costs (10%)Include?Yes$103.07Unforseen Eventualities: cost overruns, expedited shipping, mistakes and re-work, etc.
51
$991.24TOTAL$1,133.78
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu