Road to 40 - Debt Tracker.xlsx

	A	B	C	D	E
1	Road to 40 - Debt Tracker
2
3	Goal Target Date: November 2028
4
5	Total Starting Balance: £17,339
6
7	Total Baseline Monthly Payment: £1,248.11
8	Summary Overview
9	Metric	Amount (£)
10	Starting Balance	17339.98
11	Total Paid Off	0.00
12	Remaining Balance	17339.98
13	Follower Bonus Paid (£5 / 20 followers)	0
14	Individual Debt Breakdown
15
16	Ordered smallest to largest for momentum and quick wins.
17
18	Account	Starting Balance (£)	Current Balance (£)	Monthly Payment (£)	Status
19	Lending Stream 1	38.50	38.50	38.50	Active
20	PayPal Pay in 3	56.65	56.65	28.33	Active
21	Klarna	133.43	133.43	53.24	Active
22	Lending Stream 3	152.39	152.39	52.66	Active
23	Lending Stream 2	161.39	161.39	104.96	Active
24	Creditspring	333.32	333.32	166.66	Active
25	Car Finance	2076.10	2076.10	159.70	Active
26	Creations	2433.45	2433.45	126.43	Active
27	Capital One Card	2674.57	2674.57	161.26	Active
28	PayPal	2839.77	2839.77	120.00	Active
29	Personal Loan	3067.00	3067.00	199.89	Active
30	Vanquis Card	3373.41	3373.41	36.48	Active
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100