Bitcoin Victoria Falls 2024 Budget

	A	B	C	D	F	G
1	130	Budget in Sats	Budget in BTC	Paid?
2	Lightning Channel Open	2,555	0.00002555	P
3	Teacher Training - Crack the Orange (Keswell)	0	0.00000000	P		USD To sats Conversion
4	Expense - Wireless Laviler Microphone	25,933	0.00025933	P	USD:	190
5	Teacher Salary - Week 1 - Humphrey	125,000	0.00125000	P	SATS:	273,798
6	Expense Report - Week 1 - Humphrey	91,121	0.00091121	P
7	1hr Lightning Node Assistance - Presidents	20,000	0.00020000	P		sats to USD Conversion
8	Teacher Salary - Week 2 - Humphrey	125,000	0.00125000	P
9	Expense Report - Week 2 - Humphrey	105,291	0.00105291	P	SATS:	60
10	Teacher Salary - Week 3 - Humphrey	125,000	0.00125000	P	USD:	$0.04
11	Expense Report - Week 3 - Humphrey	89,574	0.00089574	P
12	Teacher Salary - Week 4 - Humphrey	125,000	0.00125000	P
13	Expense Report - Week 4 - Humphrey	85,483	0.00085483	P
14	Expense Report - Week 4 - Humphrey	122,721	0.00000000	P
15	Teacher Salary - Week 5 - Humphrey	125,000	0.00125000	P
16	Voltage Lightning Node (February)	41,795	0.00041795	P
17	Voltage Lightning Node (March)	36,210	0.00036210	P
18	Mi Primer Bitcoin Workbooks (45)	2,332,973	0.02332973	P
19	Student Activities	300,000	0.00300000	P
20	Lodging for Teacher	255,147	0.00255147	P		Total 2024 Budget Raised
21	Bitcoin Meetup Food & Beverage	183,584	0.00183584	P
22	Graduation Food & Beverage	241,092	0.00241092	P
23	Gradutation Certificates	61,000	0.00061000	P
24	Classroom Rental	526,094	0.00526094	P
25	Q1 Budget:	5,143,018	0.05143018
26
27	Voltage Lightning Node - April	41,755	0.00041755	P
28	Lodging for Teacher	282,448	0.00282448	P
29	Bitcoin Meetup Food & Beverage - May	284,400	0.00284400	P
30	Teacher Salary - Bitcoin Meetup Week	125,000	0.00125000	P
31	Expense Report - Bitcoin Meetup Week	72,000	0.00072000	P
32	Nostr Domain Name	12,500	0.00012500	P
33	Teacher Salary - 5 Weeks - Humphrey	625,000	0.00625000
34	Student Activities	300,000	0.00300000
35	Voltage Lightning Channel	120,000	0.00120000
36	Lodging for Teachers	500,543	0.00500543
37	Bitcoin Meetup Food & Beverage	250,000	0.00250000
38	Q2 Budget:	1,795,543	0.01795543
39
40	Teacher Salary - 5 Weeks - Humphrey	625,000	0.00625000
41	Student Activities	300,000	0.00300000
42	Voltage Lightning Channel	120,000	0.00120000
43	Lodging for Teachers	500,543	0.00500543
44	Round Trip Bus Ticket for Teachers
45	Bitcoin Meetup Food & Beverage	250,000	0.00250000
46	Q3 Budget:	1,795,543	0.01795543
47
48	Voltage Lightning Channel	120,000	0.00120000
49	Q4 Budget:	120,000	0.00120000
50
51	2024 Budget:	8,854,104	0.08854104
52	Savings:	2,000,000
53	sats in USD:	#REF!
54	Total:	#REF!
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100