| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
1 | 242.4 | 449 | 327 | 462 | 698 | ||
2 | Re-Sign | Enter the Y1oR Here: | 202 | ||||
3 | Total Cost of a 1 Year Deal: | Total Cost of a 2 Year Deal: | Total Cost of a 3 Year Deal: | Total Cost of a 4 Year Deal: | Total Cost of a 5 Year Deal: | ||
4 | 202 | 449 | 776 | 1238 | 1937 | ||
5 | Minimum Amount that Must be Paid to the Player Per Year: | ||||||
6 | 202 | 135 | 194 | 248 | 291 | ||
7 | Remaining Amount that Must be Paid to the Player Per Year (You spread this cap hit as you wish): | ||||||
8 | 0 | 180 | 194 | 248 | 484 | ||
9 | 47 | 61.4 | 84.82 | 123.748 | |||
10 | 34.8 | Extend | Enter Total Remaining on Deal:$ | 69 | Enter the Y1oR Here: | 47 | |
11 | 29 | Total Cost of a 1 Year Extension: | Total Cost of a 2 Year Extension: | Total Cost of a 3 Year Extension: | Total Cost of a 4 Year Extension: | 90 | |
12 | 23.2 | 116 | 177 | 262 | 386 | Enter Years Remaining on Deal: | |
13 | 17.4 | Minimum Amount that Must be Paid to the Player Per Year: | 1 | ||||
14 | 44.35 | 35 | 44 | 52 | 58 | ||
15 | 35.48 | Remaining Amount that Must be Paid to the Player Per Year (You spread this cap hit as you wish): | |||||
16 | 9.21 | 46 | 44 | 52 | 96 | ||
17 | 52.444 | 39.333 | 57.8952 | ||||