Estimate - Paint.xlsx - Google Sheets

	A	B	C	D	E	F	G	H	I	J
2								CLIENT'S INFORMATION:
3	PROJECT ID:							CONTACT:
4								E-MAIL ADDRESS:
5	SCOPE:		Paint					PHONE NUMBER:
6								Date:
7	ITEM #	DWG. #	DESCRIPTION	QUANTITY	UNIT	MATERIAL	LABOR	UNIT COST	TOTAL COST	TRADE COST
8			GENERAL REQUIREMENTS
9	1		Supervision	1	LS			$0	$0
10	2		Permits	1	LS			$0	$0
11	3		Final Clean-up	1	LS			$0	$0
12	4		Mobilization Costs	1	LS			$0	$0
13	5		Project Overheads	1	LS			$0	$0
14	6		Bonds	1	LS			$0	$0
15	7		Temporary Control & Facilities	1	LS			$0	$0
16			Subtotal (General Requirements)							$0
17
18			DIVISION 09- FINISHES
19			Area A Floor Plan
20	8	A-2.000	PT-6A As: Manufacturer: Sherwin Williams Color: SW 7016 "Mindful Gray"	4131	SF	$0.8	$0.7	$1.5	$6,197
21	9		PT-6B As: Manufacturer: Sherwin Williams Color: SW 6885 "Knockout Orange"	669	SF	$0.8	$0.7	$1.5	$1,003
22			Area B Floor Plan
23	10		PT-6B As: Manufacturer: Sherwin Williams Color: SW 6885 "Knockout Orange"	149	SF	$0.8	$0.7	$1.5	$224
24	11		PT-6A As: Manufacturer: Sherwin Williams Color: SW 7016 "Mindful Gray"	4532	SF	$0.8	$0.7	$1.5	$6,798
25			Area A RCP Plan
26	12	A-3.000	PT-7 As: Manufacturer: Sherwin Williams Color: SW 7529 "Sand Beach"	800	SF	$1.1	$0.9	$2	$1,600
27	13		PT-8 As: Manufacturer: Sherwin Williams Color: SW 6035 "Gauzy White"	1050	SF	$1.1	$0.9	$2	$2,101
28			Area B RCP Plan
29	14		PT-8 As: Manufacturer: Sherwin Williams Color: SW 6035 "Gauzy White"	2528	SF	$1.1	$0.9	$2	$5,056
30			Doors (Exterior)
31		A-2.000	Area A
32	15		(3'-0"x7'-2") FRP Door W/ Frame Painted PT-1 As: Manufacturer: Sherwin Williams	7	EA	$60	$40	$100	$700
33			Area B
34	16		(3'-0"x7'-2") FRP Door W/ Frame Painted PT-1 As: Manufacturer: Sherwin Williams	3	EA	$60	$40	$100	$300
35			Doors (Interior)
36			Area A
37	17		(3'-0"x7'-0") FRP Door W/ Frame Painted PT-1 As: Manufacturer: Sherwin Williams	2	EA	$60	$40	$100	$200
38			Area B
39	18		(3'-0"x7'-0") FRP Door W/ Frame Painted PT-1 As: Manufacturer: Sherwin Williams	2	EA	$60	$40	$100	$200
40	19		(2'-8"x7'-0") FRP Door W/ Frame Painted PT-1 As: Manufacturer: Sherwin Williams	1	EA	$60	$40	$100	$100
41			Site Paint
42	20	C-4.000 C-4.001	Painted Parking Sign Post (White W/ Blue Background) Reflective	15	EA	$30	$20	$50	$750
43	21		Parking Strips To Be Painted	3864	LF	$1.1	$0.9	$2	$7,729
44	22		Painted Handicaped Sign on Pavement	5	EA	$30	$20	$50	$250
45	23		Restore Parking Strips (Match Existing)	748	LF	$1.1	$0.9	$2	$1,495
46			Subtotal (Finishes)							$34,702
47
48	SUBTOTAL									$34,701.92
49	OVERHEAD		15%							$5,205.29
50	INSURANCE		3%							$1,041.06
51	CONTINGENCY		5%							$1,735.10
52	TOTAL BASE BID									$42,683.36
53	Note:
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101