| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | dio | Monthly Sales Goal | 164.98% | ||||||||||||||||||||||||
2 | (use sum function above and select Amount column) | (divide total sales by amount of days so far in current month. Eg: =E9/5) | (multiply daily average amount by total number of days in current month. Eg: =F9*30.416) | Daily Avg as % To Monthly Forecast. (Input monthly forecast in cell below) | Complete | ||||||||||||||||||||||
3 | Date | First Name | Last name | Sales Person | Amount | Total Sales | Daily Average | Projection | $475,000 | Complete | Project Type | Client Type | Self Gen | City | Commission (Y, N) | Paid | |||||||||||
4 | 7/1/2025 | Ed | McKeown | Rich | $2,729 | $2,729.00 | $2,729.00 | $83,005.26 | Outside | Personal | Caldwell | ||||||||||||||||
5 | 7/1/2025 | Leonard | Kudlack | Service | $175 | $2,904.00 | $2,904.00 | $88,328.06 | x | Outside | Personal | Clifton | |||||||||||||||
6 | 7/1/2025 | Nomad | Pizza | Service | $250 | $3,154.00 | $3,154.00 | $95,932.06 | Outside | Commercial | Princeton | ||||||||||||||||
7 | 7/1/2025 | Beth | Diskin | Service | $175 | $3,329.00 | $3,329.00 | $103,199.00 | x | Inside | Personal | Livingston | |||||||||||||||
8 | 7/1/2025 | Manuel | Nuchas Food Truck | JC | $1,695 | $5,024.00 | $5,024.00 | $155,744.00 | x | Outside | Commercial | Parsippany | |||||||||||||||
9 | 7/3/2025 | Schwarz | Tracey Warsaw | Service | $175 | $5,199.00 | $1,733.00 | $53,723.00 | x | Inside | Designer | Montville | |||||||||||||||
10 | 7/2/2025 | Fincor | PO 9535 34F | Rich | $5,050 | $10,249.00 | $5,124.50 | $158,859.50 | x | Inside | Commercial | New York | |||||||||||||||
11 | 7/3/2025 | Vizcaya | Amy Lauren | JC | $650 | $10,899.00 | $3,633.00 | $112,623.00 | x | Outside | Commercial | West Orange | |||||||||||||||
12 | 7/1/2025 | Maureen | Gibson | Richard | $0 | $10,899.00 | $10,899.00 | $337,869.00 | x | Inside | Personal | Florham Park | Product came in wrong Orig $10 bill | ||||||||||||||
13 | 7/2/2025 | Joe Careri | Blankenbuhler | Rich | $20,300 | $31,199.00 | $15,599.50 | $483,584.50 | Outside | Designer | Kinnelon | ||||||||||||||||
14 | 7/1/2025 | Allison | Reff | Kim | $2,410 | $33,609.00 | $33,609.00 | $1,041,879.00 | x | Inside | Personal | Mendham | |||||||||||||||
15 | 7/2/2025 | Amy | Schechner | Service | $175 | $33,784.00 | $16,892.00 | $523,652.00 | x | Inside | Personal | Short Hills | |||||||||||||||
16 | 7/2/2025 | Padma | Kurra | JC | $5,800 | $39,584.00 | $19,792.00 | $613,552.00 | x | Inside | Personal | Englewood Cliffs | |||||||||||||||
17 | 7/2/2025 | Dana Triano | Kory Krusz | Rich | $2,505 | $42,089.00 | $21,044.50 | $652,379.50 | Inside | Designer | Summit | ||||||||||||||||
18 | 7/3/2025 | Mario | Clark | JC | $2,210 | $44,299.00 | $14,766.33 | $457,756.33 | x | Outside | Personal | Freehold | |||||||||||||||
19 | 7/2/2025 | Barbara | Mohebbi | Richard | $6,303 | $50,602.00 | $25,301.00 | $784,331.00 | Inside | Personal | Short Hills | ||||||||||||||||
20 | 7/2/2025 | Colaneri | Patel Bros 1555 | JC | $2,757 | $53,359.00 | $26,679.50 | $827,064.50 | x | Outside | Commercial | Iselin | |||||||||||||||
21 | 7/8/2025 | Nurit | Baron | JC | $700 | $54,059.00 | $6,757.38 | $209,478.63 | Outside | Personal | Easton | ||||||||||||||||
22 | 7/8/2025 | Rich | Meyer | JC | $2,620 | $56,679.00 | $7,084.88 | $219,631.13 | x | Outside | Personal | Madison | |||||||||||||||
23 | 7/8/2025 | Eileen | Farrell | JC | $1,925 | $58,604.00 | $7,325.50 | $227,090.50 | x | Outside | Personal | Parsippany | |||||||||||||||
24 | 7/9/2025 | Siva | Nara | Service | $250 | $58,854.00 | $6,539.33 | $202,719.33 | x | Outside | Personal | Scotch Plains | |||||||||||||||
25 | 7/8/2025 | Merle & Marty | Kalishman | Annemarie | $1,000 | $59,854.00 | $7,481.75 | $231,934.25 | x | Inside | Personal | Livingston | |||||||||||||||
26 | 7/3/2025 | Sampath | Parth | JC | $7,778 | $67,632.00 | $22,544.00 | $698,864.00 | x | Outside | Personal | Livingston | |||||||||||||||
27 | 7/8/2025 | Graeme | McEvoy | JC | $11,500 | $79,132.00 | $9,891.50 | $306,636.50 | x | Outside | Personal | Short Hills | |||||||||||||||
28 | 7/8/2025 | Gail Davis | Armstrong | Kim | $3,600 | $82,732.00 | $10,341.50 | $320,586.50 | x | Inside | Designer | South Orange | |||||||||||||||
29 | 7/8/2025 | Robin & Bob | Lewis | Annemarie | $12,545 | $95,277.00 | $11,909.63 | $369,198.38 | Inside | Personal | Livingston | ||||||||||||||||
30 | 7/3/2025 | Horowitz | Lazos | Kim | $14,400 | $109,677.00 | $36,559.00 | $1,133,329.00 | x | Inside | Designer | Garden City | |||||||||||||||
31 | 7/7/2025 | Hudson East | Adler | Kim | $3,660 | $113,337.00 | $16,191.00 | $501,921.00 | Inside | Designer | Wyckoff | ||||||||||||||||
32 | 7/7/2025 | Christine | Novotny | Service | $250 | $113,587.00 | $16,226.71 | $503,028.14 | x | Outside | Personal | Nutley | |||||||||||||||
33 | 7/7/2025 | Bruce | Young | Richard | $2,441 | $116,028.00 | $16,575.43 | $513,838.29 | x | Inside | Personal | Mendham | |||||||||||||||
34 | 7/7/2025 | Kate | Farrell | Service | $175 | $116,203.00 | $16,600.43 | $514,613.29 | x | Outside | Personal | Essex Fells | |||||||||||||||
35 | 7/3/2025 | Mike & Yvette | Giacopelli | Vin | $740 | $116,943.00 | $38,981.00 | $1,208,411.00 | Inside | Personal | Harvey Cedars | ||||||||||||||||
36 | 7/10/2025 | Lori | Cooperman | Service | $175 | $117,118.00 | $11,711.80 | $363,065.80 | x | Inside | Personal | Short Hills | |||||||||||||||
37 | 7/10/2025 | Sandra | Wein | Service | $175 | $117,293.00 | $11,729.30 | $363,608.30 | x | Inside | Personal | West Orange | |||||||||||||||
38 | 7/9/2025 | Rene | Capozzi | Service | $125 | $117,418.00 | $13,046.44 | $404,439.78 | x | Inside | Personal | West Caldwell | |||||||||||||||
39 | 7/9/2025 | Horowitz | Buchbinder | Kim | $3,802 | $121,220.00 | $13,468.89 | $417,535.56 | Inside | Designer | Dix Hills | ||||||||||||||||
40 | 7/8/2025 | Horowitz | Gandolfo | Kim | $20,000 | $141,220.00 | $17,652.50 | $547,227.50 | Inside | Designer | Saddle River | ||||||||||||||||
41 | 7/9/2025 | Ed | Platt | JC | $14,146 | $155,366.00 | $17,262.89 | $535,149.56 | x | Outside | Commercial | Jamesburg | |||||||||||||||
42 | 7/9/2025 | Maria | Easter | Service | $175 | $155,541.00 | $17,282.33 | $535,752.33 | x | Outside | Personal | South River | |||||||||||||||
43 | 7/10/2025 | Katherine | Bonomo | Kim | $2,700 | $158,241.00 | $15,824.10 | $490,547.10 | x | Inside | Personal | Livingston | |||||||||||||||
44 | 7/10/2025 | Nikita | Desai | Annemarie | $2,400 | $160,641.00 | $16,064.10 | $497,987.10 | Inside | Personal | X | Westfield | |||||||||||||||
45 | 7/11/2025 | Reed | Auerbach | Rich | $5,268 | $165,909.00 | $15,082.64 | $467,561.73 | Outside | Personal | Bernardsville | ||||||||||||||||
46 | 7/11/2025 | Marc | Berger | Annemarie | $800 | $166,709.00 | $15,155.36 | $469,816.27 | x | Inside | Personal | Scotch Plains | Y | X | |||||||||||||
47 | 7/10/2025 | Jaqueline | Scott | Annemarie | $1,100 | $167,809.00 | $16,780.90 | $520,207.90 | x | Inside | Personal | West Orange | |||||||||||||||
48 | 7/10/2025 | Sandy | Grawert | Annemarie | $625 | $168,434.00 | $16,843.40 | $522,145.40 | x | Inside | Personal | West Orange | |||||||||||||||
49 | 7/10/2025 | Horowitz | Yenowitz | Kim | $46,410 | $214,844.00 | $21,484.40 | $666,016.40 | Inside | Designer | Monsey | ||||||||||||||||
50 | 7/11/2025 | Tess Olivia | Riverdale | Kim | $7,410 | $222,254.00 | $20,204.91 | $626,352.18 | Inside | Designer | Rivervale | ||||||||||||||||
51 | 7/11/2025 | Stephanie | OConner | Annemarie | $3,150 | $225,404.00 | $20,491.27 | $635,229.45 | Inside | Personal | X | Maplewood | |||||||||||||||
52 | 7/11/2025 | Schwarz | Blendin | Kim | $1,100 | $226,504.00 | $20,591.27 | $638,329.45 | x | Inside | Designer | Cliffside Park | |||||||||||||||
53 | 7/10/2025 | Fincor | PO 10940 12N | Rich | $1,465 | $227,969.00 | $22,796.90 | $706,703.90 | x | Inside | Commercial | New York | |||||||||||||||
54 | 7/14/2025 | Erica | McGuiness | Rich | $350 | $228,319.00 | $16,308.50 | $505,563.50 | x | Outside | Personal | Caldwell | |||||||||||||||
55 | 7/14/2025 | Levare Design | Cori Grinstein | Kim | $5,826 | $234,145.00 | $16,724.64 | $518,463.93 | x | Inside | Designer | Westfield | |||||||||||||||
56 | 7/14/2025 | Alina Ferdman | Elite Fencers Club | Rich | $3,366 | $237,511.00 | $16,965.07 | $525,917.21 | Outside | Commercial | Chatham | ||||||||||||||||
57 | 7/15/2025 | Roselle | Martin | JC | $8,350 | $245,861.00 | $16,390.73 | $508,112.73 | Outside | Personal | West Orange | ||||||||||||||||
58 | 7/11/2025 | Jenna Morrow | Hamptons ShowHouse | Kim | $0 | $245,861.00 | $22,351.00 | $692,881.00 | x | Inside | Designer | Hamptons | |||||||||||||||
59 | 7/18/2025 | Ahmad Abouzanatl | Hamptons ShowHouse | Kim | $0 | $245,861.00 | $13,658.94 | $423,427.28 | x | Inside | Designer | Hamptons | |||||||||||||||
60 | 7/15/2025 | Drill Co | 989 US9 | JC | $19,252 | $265,113.00 | $17,674.20 | $547,900.20 | Outside | Commercial | Parlin | ||||||||||||||||
61 | 7/17/2025 | Erica | Adams | Service | $175 | $265,288.00 | $15,605.18 | $483,760.47 | x | Outside | Personal | Short Hills | |||||||||||||||
62 | 7/16/2025 | Jennifer | Gianetti | JC | $1,400 | $266,688.00 | $16,668.00 | $516,708.00 | x | Outside | Personal | Basking Ridge | |||||||||||||||
63 | 7/15/2025 | James & Judy | Mathews | Rich | $7,177 | $273,865.00 | $18,257.67 | $565,987.67 | Outside | Personal | Florham Park | ||||||||||||||||
64 | 7/18/2025 | Julie | Rosenburg | Vin | $145 | $274,010.00 | $15,222.78 | $471,906.11 | x | Outside | Personal | Beach Haven | |||||||||||||||
65 | 7/18/2025 | Nikita | Desai | Annemarie | $5,865 | $279,875.00 | $15,548.61 | $482,006.94 | Inside | Personal | X | Westfield | |||||||||||||||
66 | 7/18/2025 | Dance Works Studio | Kathy Costa | Richard | $2,644 | $282,519.00 | $15,695.50 | $486,560.50 | x | Inside | Commercial | Montclair | |||||||||||||||
67 | 7/18/2025 | Stacey | Davis | Kim | $17,100 | $299,619.00 | $16,645.50 | $516,010.50 | Inside | Personal | Livingston | ||||||||||||||||
68 | 7/18/2025 | Robin | Kaplan | JC | $7,291 | $306,910.00 | $17,050.56 | $528,567.22 | x | Outside | Personal | Livingston | |||||||||||||||
69 | 7/18/2025 | Collette Int | 7 Cedar Hill | Richard | $696 | $307,606.00 | $17,089.22 | $529,765.89 | x | Inside | Designer | Morristown | Y | X | |||||||||||||
70 | 7/18/2025 | Ziad | Jalbout | JC | $9,768 | $317,374.00 | $17,631.89 | $546,588.56 | x | Outside | Commercial | Sparta | |||||||||||||||
71 | 7/21/2025 | Garrett Wilson | Shay Holle | Annemarie | $52,395 | $369,769.00 | $17,608.05 | $545,849.48 | Inside | Personal | Livingston | ||||||||||||||||
72 | 7/20/2024 | Catherine | Racette | Annemarie | $790 | $370,559.00 | $18,527.95 | $574,366.45 | x | Inside | Personal | Maplewood | Y | X | |||||||||||||
73 | 7/21/2025 | Laura | Brounstein | Richard | $893 | $371,452.00 | $17,688.19 | $548,333.90 | Inside | Personal | New York | ||||||||||||||||
74 | 7/21/2025 | Handler | Churchill | Kim | $19,955 | $391,407.00 | $18,638.43 | $577,791.29 | Inside | Designer | Tenafly | ||||||||||||||||
75 | 7/21/2025 | Betty | Schwartz | Service | $400 | $391,807.00 | $18,657.48 | $578,381.76 | x | Inside | Personal | South Hampton | |||||||||||||||
76 | 7/21/2025 | Heather | Kunkel | Service | $175 | $391,982.00 | $18,665.81 | $578,640.10 | x | Inside | Personal | West Orange | |||||||||||||||
77 | 7/22/2025 | Pierre | Dionne | Vin | $1,496 | $393,478.00 | $17,885.36 | $554,446.27 | x | Inside | Personal | Loveladies | |||||||||||||||
78 | 7/22/2025 | Julie | Rosenberg | Vin | $795 | $394,273.00 | $17,921.50 | $555,566.50 | Inside | Personal | Beach Haven | ||||||||||||||||
79 | 7/21/2025 | Susan | Pozner | Service | $175 | $394,448.00 | $18,783.24 | $582,280.38 | x | Inside | Personal | South Orange | |||||||||||||||
80 | 7/22/2025 | Spruce Run School | Frank Murgittroyd | JC | $23,000 | $417,448.00 | $18,974.91 | $588,222.18 | x | Outside | Commercial | Clinton | |||||||||||||||
81 | 7/22/2025 | Anna | Dowling | Richard | $3,088 | $420,536.00 | $19,115.27 | $592,573.45 | x | Inside | Personal | Westfield | |||||||||||||||
82 | 7/22/2025 | Colette Int | 65 Edgewood | Richard | $3,760 | $424,296.00 | $19,286.18 | $597,871.64 | Inside | Designer | Summit | ||||||||||||||||
83 | 7/23/2025 | Sharon | Tishco | Service | $175 | $424,471.00 | $18,455.26 | $572,113.09 | x | Inside | Personal | Glen Rock | |||||||||||||||
84 | 7/23/2025 | Scott | Lounsbery | JC | $11,000 | $435,471.00 | $18,933.52 | $586,939.17 | x | Outside | Personal | Morris Plains | |||||||||||||||
85 | 7/29/2025 | Danielle | Auerbach | Service | $385 | $435,856.00 | $15,029.52 | $465,915.03 | x | Inside | Personal | New York | |||||||||||||||
86 | 7/28/2025 | Meredith | Coco | Richard | $2,486 | $438,342.00 | $15,655.07 | $485,307.21 | x | Inside | Personal | Maplewood | |||||||||||||||
87 | 7/29/2025 | Helen | Vera | Service | $175 | $438,517.00 | $15,121.28 | $468,759.55 | x | Inside | Personal | Short Hills | |||||||||||||||
88 | 7/22/2025 | Debra | Bernstein | Rich | $1,440 | $439,957.00 | $19,998.05 | $619,939.41 | x | Inside | Personal | West Orange | |||||||||||||||
89 | 7/23/2025 | Naveen | Prasadam | Rich | $3,368 | $443,325.00 | $19,275.00 | $597,525.00 | Outside | Personal | East Brunswick | ||||||||||||||||
90 | 7/23/2025 | Garden State | Yacht Club | Service | $175 | $443,500.00 | $19,282.61 | $597,760.87 | Outside | Commercial | Lake Hopatcong | ||||||||||||||||
91 | 7/25/2025 | Debbie | Russ | Service | $175 | $443,675.00 | $17,747.00 | $550,157.00 | x | Inside | Personal | West Orange | |||||||||||||||
92 | 7/29/2025 | Pam | Summers | Richard | $1,812 | $445,487.00 | $15,361.62 | $476,210.24 | x | Inside | Personal | Livingston | |||||||||||||||
93 | 7/24/2025 | Ken | Donatelli | JC | $480 | $445,967.00 | $18,581.96 | $576,040.71 | Outside | Personal | Lebanon | ||||||||||||||||
94 | 7/29/2025 | Marta | Lopatynsky | Service | $175 | $446,142.00 | $15,384.21 | $476,910.41 | Inside | Personal | Morristown | ||||||||||||||||
95 | 7/29/2025 | John & Michele | Atkins | Rich | $5,575 | $451,717.00 | $15,576.45 | $482,869.90 | Outside | Personal | Morristown | ||||||||||||||||
96 | 7/29/2025 | Lisa | Collins | Richard | $7,673 | $459,390.00 | $15,841.03 | $491,072.07 | Inside | Personal | Chatham | ||||||||||||||||
97 | 7/29/2025 | Learning Commons | Mike Amorim | Rich | $155,830 | $615,220.00 | $21,214.48 | $657,648.97 | Outside | Commercial | Watchung | ||||||||||||||||
98 | 7/29/2025 | Dana | Tourville | Annemarie | $5,090 | $620,310.00 | $21,390.00 | $663,090.00 | x | Inside | Personal | X | Neshanic Station | Y | X | ||||||||||||
99 | 7/29/2025 | Dana | Tourville | Annemarie | $6,870 | $627,180.00 | $21,626.90 | $670,433.79 | x | Inside | Personal | X | Neshanic Station | ||||||||||||||
100 | 7/29/2025 | Kelsey Matyas | Personal | Kim | $1,220 | $628,400.00 | $21,668.97 | $671,737.93 | Inside | Designer | Maplewood |