ABCDEFGHIJKLMNOPQRSTUVWX
1
@
2
YearOASDI tax rateWages ($m)Taxable wages ($m)Pct of wages that are taxablepct GDP as wagesActual tax revenue ($m)Tax revenue at 1984 levels of pct of GDP subject to payroll tax ($m)Difference; payroll tax revenue missed out on due to increasing income inequality ($m)OASDI Interest rateCumulative payroll tax revenue missed out on plus interest; i.e. how much bigger the Trust Fund would have been ($m)Annual income missed out on ($m)As pct of actual taxable wagesActuarial deficit as percentage of taxable payroll
3
198411.40%$1,800,800.00$1,608,800.0089.34%45.810%$183,403.20$183,403.20$0.0011.60%
4
198511.40%$1,936,800.00$1,722,600.0088.94%45.836%$196,376.40$197,142.28$765.8811.20%$765.88$765.880.04%
5
198611.40%$2,081,800.00$1,844,400.0088.60%46.215%$210,261.60$210,163.73-$97.8711.10%$753.03-$12.860.00%
6
198711.40%$2,237,000.00$1,960,000.0087.62%46.560%$223,440.00$224,158.25$718.2510.10%$1,547.33$794.310.04%
7
198812.12%$2,432,800.00$2,088,400.0085.84%46.459%$253,114.08$259,738.33$6,624.259.80%$8,323.22$6,775.880.32%
8
198912.12%$2,578,700.00$2,239,500.0086.85%45.860%$271,427.40$278,911.39$7,483.999.60%$16,606.24$8,283.020.37%
9
199012.40%$2,703,800.00$2,358,000.0087.21%46.167%$292,392.00$297,208.66$4,816.669.30%$22,967.28$6,361.040.27%
10
199112.40%$2,760,500.00$2,422,500.0087.76%45.621%$300,390.00$307,072.91$6,682.919.10%$31,740.22$8,772.930.36%
11
199212.40%$2,917,800.00$2,532,900.0086.81%45.216%$314,079.60$327,477.85$13,398.258.70%$47,899.87$16,159.650.64%
12
199312.40%$3,022,900.00$2,636,100.0087.20%44.789%$326,876.40$342,508.19$15,631.798.30%$67,507.35$19,607.480.74%
13
199412.40%$3,197,000.00$2,785,200.0087.12%44.420%$345,364.80$365,243.62$19,878.828.00%$92,786.75$25,279.400.91%
14
199512.40%$3,401,800.00$2,919,100.0085.81%44.771%$361,968.40$385,594.24$23,625.847.80%$123,649.96$30,863.201.06%
15
199612.40%$3,587,600.00$3,073,500.0085.67%44.847%$381,114.00$405,965.54$24,851.547.60%$157,898.90$34,248.941.11%
16
199712.40%$3,858,721.00$3,285,000.0085.13%45.545%$407,340.00$429,953.24$22,613.247.50%$192,354.55$34,455.661.05%
17
199812.40%$4,172,641.00$3,524,900.0084.48%46.144%$437,087.60$458,896.07$21,808.477.20%$228,012.55$35,657.991.01%
18
199912.40%$4,467,110.00$3,749,600.0083.94%46.303%$464,950.40$489,593.98$24,643.586.90%$268,388.99$40,376.451.08%
19
200012.40%$4,819,870.00$4,008,500.0083.17%46.934%$497,054.00$521,154.28$24,100.286.90%$311,008.11$42,619.121.06%
20
200112.40%$4,919,536.00$4,167,900.0084.72%46.318%$516,819.60$539,005.13$22,185.536.60%$353,720.18$42,712.061.02%
21
200212.40%$4,938,294.00$4,250,100.0086.06%45.447%$527,012.40$551,429.85$24,417.456.40%$400,775.72$47,055.541.11%
22
200312.40%$5,068,917.00$4,355,000.0085.92%44.647%$540,020.00$576,157.81$36,137.816.00%$460,960.07$60,184.351.38%
23
200412.40%$5,370,545.00$4,554,500.0084.81%44.193%$564,758.00$616,713.46$51,955.465.70%$539,190.25$78,230.191.72%
24
200512.40%$5,668,730.00$4,766,000.0084.08%43.641%$590,984.00$659,188.51$68,204.515.50%$637,050.23$97,859.982.05%
25
200612.40%$6,049,719.00$5,043,400.0083.37%44.026%$625,381.60$697,339.92$71,958.325.30%$742,772.21$105,721.982.10%
26
200712.40%$6,381,306.00$5,268,200.0082.56%43.995%$653,256.80$736,079.63$82,822.835.30%$864,961.97$122,189.762.32%
27
200812.40%$6,496,180.00$5,432,800.0083.63%44.613%$673,667.20$738,950.21$65,283.015.10%$974,358.04$109,396.072.01%
28
200912.40%$6,184,514.00$5,271,200.0085.23%42.857%$653,628.80$732,322.47$78,693.674.90%$1,100,795.26$126,437.222.40%
29
201012.40%$6,311,979.00$5,307,100.0084.08%42.285%$658,080.40$757,526.38$99,445.984.60%$1,250,877.82$150,082.562.83%
30
201112.40%$6,563,208.00$5,485,500.0083.58%41.898%$680,202.00$794,952.96$114,750.964.40%$1,420,667.40$169,789.583.10%
31
201212.40%$6,894,364.00$5,706,500.0082.77%43.203%$707,606.00$809,839.31$102,233.314.10%$1,581,148.08$160,480.682.81%
32
201312.40%$7,065,934.00$5,908,600.0083.62%41.858%$732,666.40$856,662.30$123,995.903.80%$1,765,227.61$184,079.533.12%
33
201412.40%$7,431,846.00$6,178,700.0083.14%42.621%$766,158.80$884,894.75$118,735.953.60%$1,947,511.75$182,284.152.95%
34
201512.40%$7,803,056.00$6,470,900.0082.93%43.167%$802,391.60$917,342.28$114,950.683.40%$2,128,677.83$181,166.082.80%
35
201612.40%$8,019,440.00$6,663,400.0083.09%43.028%$826,261.60$945,826.41$119,564.813.20%$2,316,360.33$187,682.502.82%
36
201712.40%$8,393,946.00$7,005,500.0083.46%43.251%$868,682.00$984,891.91$116,209.913.00%$2,502,061.05$185,700.722.65%2.84%
37
201812.40%$8,818,503.00$7,338,200.0083.21%43.142%$909,936.80$1,037,320.94$127,384.142.90%$2,702,004.96$199,943.912.72%2.78%
38
201912.40%$9,221,908.00$7,695,900.0083.45%43.205%$954,291.60$1,083,191.71$128,900.112.80%$2,906,561.21$204,556.252.66%3.21%
39
202012.40%$9,387,473.00$7,747,200.0082.53%44.414%$960,652.80$1,072,623.64$111,970.842.60%$3,094,102.64$187,541.432.42%3.54%
40
202112.40%$10,379,171.00$8,391,100.0080.85%43.427%$1,040,496.40$1,212,889.93$172,393.532.50%$3,343,848.74$249,746.102.98%3.42%
41
202212.40%$11,144,996.00$9,201,500.0082.56%42.361%$1,140,986.00$1,335,156.78$194,170.782.40%$3,618,271.89$274,423.152.98%3.61%
42
202312.40%$11,710,168.00$9,669,539.0082.57%42.250%$1,199,022.84$1,406,549.32$207,526.482.40%$3,912,636.90$294,365.013.04%3.50%
43
202412.40%
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100