2025_INVENTORY WEST AREA (CAVITE)

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W
1	NAIC COUNTRY HOMES BRGY, MALAINEN LUMA , NAIC, CAVITE AVAILABLE FINANCING (HDMF & INHOUSE ONLY)								HDMF (PAGIBIG) COMPUTATION							IN-HOUSE FINANCING COMPUTATION				** EDIT THIS PORTION ONLY IF APPLICABLE	** DO NOT EDIT CELLS WITH YELLOW COLOR FILL	15.000%	MA. INT RATE
2	FOR RESERVATION LINE UP / SCREENING ~ Kindly send your documents thru this email address ~ axeiacavitereservation02@gmail.com
3	SCREENER	DATE	STATUS	NAME OF BUYER	REALTY	BLK AND LOT	MODEL NAME	LOT AREA	TCP	LOAN VALUE	RES FEE	NET DP	MONTHY DP	MA 30YRS	REQUIRED INCOME	TCP	LV 76%	RF	NET DP 24%	DP TERM	DP/MO	MA 10YRS '@15yrs INT	REQUIRED INCOME

108						NCHP01B10L34	TANGERINE END	66	1,480,000.00	1,261,000.00	7,000.00	212,000.00	7,571.43	7,764.19	22,183.40	1,480,000.00	1,124,800.00	7,000.00	348,200.00	28.00	12,435.71	18,146.96	60,489.85
148						NCHP01B13L08	TANGERINE END	66	1,480,000.00	1,261,000.00	7,000.00	212,000.00	7,571.43	7,764.19	22,183.40
153						NCHP01B13L12	TANGERINE END	66	1,480,000.00	1,261,000.00	7,000.00	212,000.00	7,571.43	7,764.19	22,183.40	1,480,000.00	1,124,800.00	7,000.00	348,200.00	28.00	12,435.71	18,146.96	60,489.85
171						NCHP01B13L32	TANGERINE END	66	1,480,000.00	1,261,000.00	7,000.00	212,000.00	7,571.43	7,764.19	22,183.40	1,480,000.00	1,124,800.00	7,000.00	348,200.00	28.00	12,435.71	18,146.96	60,489.85
548						NCHP01B26L39	JASMINE TH END	72	2,060,000.00	1,819,000.00	7,500.00	233,500.00	8,339.29	11,199.89	31,999.69	2,060,000.00	1,565,600.00	7,500.00	486,900.00	28.00	17,389.29	25,258.60	84,195.34
599	KEN	11/12/2025		JULIUS ROSACENÑA	CARBO- VALENCIA	NCHP01B27L64	JASMINE TH END	72	2,060,000.00	1,819,000.00	7,500.00	233,500.00	8,339.29	11,199.89	31,999.69	2,060,000.00	1,565,600.00	7,500.00	486,900.00	28.00	17,389.29	25,258.60	84,195.34
774	KEN	11/12/2025		PEDRO ALFONSO JR	CRISTINEDEL	NCHP01B32L34	TANGERINE INNER	48	679,000.00	620,000.00	2,500.00	56,500.00	2,568.18	3,918.82	12,061.50
781						NCHP01B33L06	TANGERINE END	66	1,480,000.00	1,261,000.00	7,000.00	212,000.00	7,571.43	7,764.19	22,183.40	1,480,000.00	1,124,800.00	7,000.00	348,200.00	28.00	12,435.71	18,146.96	60,489.85
919												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
920												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
921												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
922												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
923												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
924												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
925												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
926												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
927												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
928												0.00	0.00	0.00	0.00		0.00		0.00		#DIV/0!	0.00	0.00
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007