| A | B | C | D | E | F | G | H | I | J | K | L | M | N | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | IMPORTANT: To edit this spreadsheet, click the File menu and select Make a copy. | |||||||||||||
2 | TEAM DRIP GUIDE | BASED ON 24 HOUR HYDRATION PERIOD ONLY | Tutorial Video --> | https://youtu.be/cKLq7ZHX5tY | Join Team Drip Guide on Telegram (t.me/TeamDripGuide) Buddy Address: 0x7a06f464728e6296f4623b5e7b729379ceea6833 Click HERE! | |||||||||
3 | EDITABLE Details | Top | Value of Daily 1% (Tax Not Included) | Deposits Balance | This spreadsheet assumes Available DRIP is claimed every "hydrate period", and either compounded or sold (0 or 1 in column I). Enter any additional DRIP deposits you're planning into column H. Column I is programmed to hydrate every period until reaching Maximum Max Payout (MMP = 100,000 DRIP) then claim/sell every period after that. If you want a "payday" before reaching MMP, simply enter a '1' into column I. Min Deposit is the smallest deposit needed to justify daily hydrating. Any lower and it would be better to spend that BNB buying DRIP directly. | |||||||||
4 | Starting Deposit (DRIP) | 50.000 | 100 days | $3.90 | 128.71 | |||||||||
5 | Claimed (DRIP) | 0.000 | 200 days | $10.03 | 331.31 | |||||||||
6 | BNB/DRIP Ratio | 0.009278905 | 300 days | $25.81 | 852.84 | |||||||||
7 | USD/BNB Ratio | $326.17 | 400 days | $66.44 | 2,195.33 | |||||||||
8 | Hydrate Gas Fee (BNB) | 0.00116231 | 500 days | $171.03 | 5,651.08 | Average Hydrate Gas Fees | How To Retire Early With DRIP | |||||||
9 | Hours Between Hydrates | 24 | 600 days | $431.23 | 14,248.55 | Month | BNB | Hydrate daily to reach Maximum Max Payout (MMP = 100,000 DRIP) | ||||||
10 | DRIP Price | $3.03 | 700 days | $834.52 | 27,574.08 | September 2021 | 0.00189074375 | Buy and deposit more DRIP over time - DCA for the win! | ||||||
11 | Min Deposit (24-hr Hydrates) | 12.526 | 800 days | $834.52 | 27,574.08 | March 2022 | 0.001201376 | Delay gratification by avoiding claiming/selling | ||||||
12 | 900 days | $834.52 | 27,574.08 | April 2022 | 0.0011587280 | Save now and pay your future self | ||||||||
13 | 1000 days | $0.00 | GAME OVER | May 2022 | 0.00116231 | Benefit from the time-value of money and future adoption | ||||||||
14 | EDITABLE COLUMN | EDITABLE COLUMN | ||||||||||||
15 | Hydrate Period | Day # | Deposits (DRIP) | Max Payout (DRIP) | Available DRIP This Period (incl W.T.) | Cumulative DRIP Claimed | Gas Spent (BNB) | Additional Deposits (DRIP) | Payday! (1 = Claim & Sell) | DRIP Claimed And Sold | Cumulative DRIP Claimed And Sold | Cumulative USD Income | Value of Daily Interest (USD) | Date Enter Start Date Below |
16 | 0 | 0 | 50.000 | 182.500 | 0.50000000 | 0.00000000 | 0.000 | 0 | 0.000 | 0.000 | $0.00 | $1.51 | Nov 9 22 | |
17 | 1 | 1 | 50.475 | 184.234 | 0.50475000 | 0.50000000 | 0.001 | 0 | 0.000 | 0.000 | $0.00 | $1.53 | Nov 10 22 | |
18 | 2 | 2 | 50.955 | 185.984 | 0.50954513 | 1.00475000 | 0.002 | 0 | 0.000 | 0.000 | $0.00 | $1.54 | Nov 11 22 | |
19 | 3 | 3 | 51.439 | 187.751 | 0.51438580 | 1.51429513 | 0.003 | 0 | 0.000 | 0.000 | $0.00 | $1.56 | Nov 12 22 | |
20 | 4 | 4 | 51.927 | 189.534 | 0.51927247 | 2.02868093 | 0.005 | 0 | 0.000 | 0.000 | $0.00 | $1.57 | Nov 13 22 | |
21 | 5 | 5 | 52.421 | 191.335 | 0.52420556 | 2.54795340 | 0.006 | 0 | 0.000 | 0.000 | $0.00 | $1.59 | Nov 14 22 | |
22 | 6 | 6 | 52.919 | 193.153 | 0.52918551 | 3.07215895 | 0.007 | 0 | 0.000 | 0.000 | $0.00 | $1.60 | Nov 15 22 | |
23 | 7 | 7 | 53.421 | 194.988 | 0.53421277 | 3.60134446 | 0.008 | 0 | 0.000 | 0.000 | $0.00 | $1.62 | Nov 16 22 | |
24 | 8 | 8 | 53.929 | 196.840 | 0.53928779 | 4.13555724 | 0.009 | 0 | 0.000 | 0.000 | $0.00 | $1.63 | Nov 17 22 | |
25 | 9 | 9 | 54.441 | 198.710 | 0.54441103 | 4.67484503 | 0.010 | 0 | 0.000 | 0.000 | $0.00 | $1.65 | Nov 18 22 | |
26 | 10 | 10 | 54.958 | 200.598 | 0.54958293 | 5.21925606 | 0.012 | 0 | 0.000 | 0.000 | $0.00 | $1.66 | Nov 19 22 | |
27 | 11 | 11 | 55.480 | 202.503 | 0.55480397 | 5.76883899 | 0.013 | 0 | 0.000 | 0.000 | $0.00 | $1.68 | Nov 20 22 | |
28 | 12 | 12 | 56.007 | 204.427 | 0.56007461 | 6.32364296 | 0.014 | 0 | 0.000 | 0.000 | $0.00 | $1.70 | Nov 21 22 | |
29 | 13 | 13 | 56.540 | 206.369 | 0.56539532 | 6.88371757 | 0.015 | 0 | 0.000 | 0.000 | $0.00 | $1.71 | Nov 22 22 | |
30 | 14 | 14 | 57.077 | 208.330 | 0.57076657 | 7.44911289 | 0.016 | 0 | 0.000 | 0.000 | $0.00 | $1.73 | Nov 23 22 | |
31 | 15 | 15 | 57.619 | 210.309 | 0.57618885 | 8.01987946 | 0.017 | 0 | 0.000 | 0.000 | $0.00 | $1.74 | Nov 24 22 | |
32 | 16 | 16 | 58.166 | 212.307 | 0.58166265 | 8.59606831 | 0.019 | 0 | 0.000 | 0.000 | $0.00 | $1.76 | Nov 25 22 | |
33 | 17 | 17 | 58.719 | 214.324 | 0.58718844 | 9.17773096 | 0.020 | 0 | 0.000 | 0.000 | $0.00 | $1.78 | Nov 26 22 | |
34 | 18 | 18 | 59.277 | 216.360 | 0.59276673 | 9.76491941 | 0.021 | 0 | 0.000 | 0.000 | $0.00 | $1.79 | Nov 27 22 | |
35 | 19 | 19 | 59.840 | 218.415 | 0.59839802 | 10.35768614 | 0.022 | 0 | 0.000 | 0.000 | $0.00 | $1.81 | Nov 28 22 | |
36 | 20 | 20 | 60.408 | 220.490 | 0.60408280 | 10.95608416 | 0.023 | 0 | 0.000 | 0.000 | $0.00 | $1.83 | Nov 29 22 | |
37 | 21 | 21 | 60.982 | 222.585 | 0.60982159 | 11.56016696 | 0.024 | 0 | 0.000 | 0.000 | $0.00 | $1.85 | Nov 30 22 | |
38 | 22 | 22 | 61.561 | 224.699 | 0.61561489 | 12.16998855 | 0.026 | 0 | 0.000 | 0.000 | $0.00 | $1.86 | Dec 1 22 | |
39 | 23 | 23 | 62.146 | 226.834 | 0.62146323 | 12.78560344 | 0.027 | 0 | 0.000 | 0.000 | $0.00 | $1.88 | Dec 2 22 | |
40 | 24 | 24 | 62.737 | 228.989 | 0.62736713 | 13.40706667 | 0.028 | 0 | 0.000 | 0.000 | $0.00 | $1.90 | Dec 3 22 | |
41 | 25 | 25 | 63.333 | 231.164 | 0.63332712 | 14.03443380 | 0.029 | 0 | 0.000 | 0.000 | $0.00 | $1.92 | Dec 4 22 | |
42 | 26 | 26 | 63.934 | 233.360 | 0.63934373 | 14.66776092 | 0.030 | 0 | 0.000 | 0.000 | $0.00 | $1.93 | Dec 5 22 | |
43 | 27 | 27 | 64.542 | 235.577 | 0.64541749 | 15.30710465 | 0.031 | 0 | 0.000 | 0.000 | $0.00 | $1.95 | Dec 6 22 | |
44 | 28 | 28 | 65.155 | 237.815 | 0.65154896 | 15.95252215 | 0.033 | 0 | 0.000 | 0.000 | $0.00 | $1.97 | Dec 7 22 | |
45 | 29 | 29 | 65.774 | 240.075 | 0.65773868 | 16.60407111 | 0.034 | 0 | 0.000 | 0.000 | $0.00 | $1.99 | Dec 8 22 | |
46 | 30 | 30 | 66.399 | 242.355 | 0.66398719 | 17.26180978 | 0.035 | 0 | 0.000 | 0.000 | $0.00 | $2.01 | Dec 9 22 | |
47 | 31 | 31 | 67.030 | 244.658 | 0.67029507 | 17.92579698 | 0.036 | 0 | 0.000 | 0.000 | $0.00 | $2.03 | Dec 10 22 | |
48 | 32 | 32 | 67.666 | 246.982 | 0.67666287 | 18.59609205 | 0.037 | 0 | 0.000 | 0.000 | $0.00 | $2.05 | Dec 11 22 | |
49 | 33 | 33 | 68.309 | 249.328 | 0.68309117 | 19.27275492 | 0.038 | 0 | 0.000 | 0.000 | $0.00 | $2.07 | Dec 12 22 | |
50 | 34 | 34 | 68.958 | 251.697 | 0.68958054 | 19.95584609 | 0.040 | 0 | 0.000 | 0.000 | $0.00 | $2.09 | Dec 13 22 | |
51 | 35 | 35 | 69.613 | 254.088 | 0.69613155 | 20.64542663 | 0.041 | 0 | 0.000 | 0.000 | $0.00 | $2.11 | Dec 14 22 | |
52 | 36 | 36 | 70.274 | 256.502 | 0.70274480 | 21.34155818 | 0.042 | 0 | 0.000 | 0.000 | $0.00 | $2.13 | Dec 15 22 | |
53 | 37 | 37 | 70.942 | 258.939 | 0.70942088 | 22.04430299 | 0.043 | 0 | 0.000 | 0.000 | $0.00 | $2.15 | Dec 16 22 | |
54 | 38 | 38 | 71.616 | 261.399 | 0.71616038 | 22.75372387 | 0.044 | 0 | 0.000 | 0.000 | $0.00 | $2.17 | Dec 17 22 | |
55 | 39 | 39 | 72.296 | 263.882 | 0.72296390 | 23.46988424 | 0.045 | 0 | 0.000 | 0.000 | $0.00 | $2.19 | Dec 18 22 | |
56 | 40 | 40 | 72.983 | 266.389 | 0.72983206 | 24.19284814 | 0.046 | 0 | 0.000 | 0.000 | $0.00 | $2.21 | Dec 19 22 | |
57 | 41 | 41 | 73.677 | 268.919 | 0.73676546 | 24.92268020 | 0.048 | 0 | 0.000 | 0.000 | $0.00 | $2.23 | Dec 20 22 | |
58 | 42 | 42 | 74.376 | 271.474 | 0.74376473 | 25.65944566 | 0.049 | 0 | 0.000 | 0.000 | $0.00 | $2.25 | Dec 21 22 | |
59 | 43 | 43 | 75.083 | 274.053 | 0.75083050 | 26.40321040 | 0.050 | 0 | 0.000 | 0.000 | $0.00 | $2.27 | Dec 22 22 | |
60 | 44 | 44 | 75.796 | 276.657 | 0.75796339 | 27.15404089 | 0.051 | 0 | 0.000 | 0.000 | $0.00 | $2.29 | Dec 23 22 | |
61 | 45 | 45 | 76.516 | 279.285 | 0.76516404 | 27.91200428 | 0.052 | 0 | 0.000 | 0.000 | $0.00 | $2.32 | Dec 24 22 | |
62 | 46 | 46 | 77.243 | 281.938 | 0.77243310 | 28.67716832 | 0.053 | 0 | 0.000 | 0.000 | $0.00 | $2.34 | Dec 25 22 | |
63 | 47 | 47 | 77.977 | 284.616 | 0.77977121 | 29.44960142 | 0.055 | 0 | 0.000 | 0.000 | $0.00 | $2.36 | Dec 26 22 | |
64 | 48 | 48 | 78.718 | 287.320 | 0.78717904 | 30.22937264 | 0.056 | 0 | 0.000 | 0.000 | $0.00 | $2.38 | Dec 27 22 | |
65 | 49 | 49 | 79.466 | 290.050 | 0.79465724 | 31.01655168 | 0.057 | 0 | 0.000 | 0.000 | $0.00 | $2.41 | Dec 28 22 | |
66 | 50 | 50 | 80.221 | 292.805 | 0.80220648 | 31.81120892 | 0.058 | 0 | 0.000 | 0.000 | $0.00 | $2.43 | Dec 29 22 | |
67 | 51 | 51 | 80.983 | 295.587 | 0.80982745 | 32.61341540 | 0.059 | 0 | 0.000 | 0.000 | $0.00 | $2.45 | Dec 30 22 | |
68 | 52 | 52 | 81.752 | 298.395 | 0.81752081 | 33.42324285 | 0.060 | 0 | 0.000 | 0.000 | $0.00 | $2.47 | Dec 31 22 | |
69 | 53 | 53 | 82.529 | 301.230 | 0.82528725 | 34.24076365 | 0.062 | 0 | 0.000 | 0.000 | $0.00 | $2.50 | Jan 1 23 | |
70 | 54 | 54 | 83.313 | 304.092 | 0.83312748 | 35.06605091 | 0.063 | 0 | 0.000 | 0.000 | $0.00 | $2.52 | Jan 2 23 | |
71 | 55 | 55 | 84.104 | 306.980 | 0.84104219 | 35.89917839 | 0.064 | 0 | 0.000 | 0.000 | $0.00 | $2.55 | Jan 3 23 | |
72 | 56 | 56 | 84.903 | 309.897 | 0.84903210 | 36.74022059 | 0.065 | 0 | 0.000 | 0.000 | $0.00 | $2.57 | Jan 4 23 | |
73 | 57 | 57 | 85.710 | 312.841 | 0.85709790 | 37.58925268 | 0.066 | 0 | 0.000 | 0.000 | $0.00 | $2.59 | Jan 5 23 | |
74 | 58 | 58 | 86.524 | 315.813 | 0.86524033 | 38.44635058 | 0.067 | 0 | 0.000 | 0.000 | $0.00 | $2.62 | Jan 6 23 | |
75 | 59 | 59 | 87.346 | 318.813 | 0.87346011 | 39.31159091 | 0.069 | 0 | 0.000 | 0.000 | $0.00 | $2.64 | Jan 7 23 | |
76 | 60 | 60 | 88.176 | 321.842 | 0.88175798 | 40.18505103 | 0.070 | 0 | 0.000 | 0.000 | $0.00 | $2.67 | Jan 8, 2023 | |
77 | 61 | 61 | 89.013 | 324.899 | 0.89013469 | 41.06680901 | 0.071 | 0 | 0.000 | 0.000 | $0.00 | $2.69 | Jan 9 23 | |
78 | 62 | 62 | 89.859 | 327.986 | 0.89859097 | 41.95694370 | 0.072 | 0 | 0.000 | 0.000 | $0.00 | $2.72 | Jan 10 23 | |
79 | 63 | 63 | 90.713 | 331.102 | 0.90712758 | 42.85553466 | 0.073 | 0 | 0.000 | 0.000 | $0.00 | $2.75 | Jan 11 23 | |
80 | 64 | 64 | 91.575 | 334.247 | 0.91574529 | 43.76266224 | 0.074 | 0 | 0.000 | 0.000 | $0.00 | $2.77 | Jan 12 23 | |
81 | 65 | 65 | 92.444 | 337.422 | 0.92444487 | 44.67840753 | 0.076 | 0 | 0.000 | 0.000 | $0.00 | $2.80 | Jan 13 23 | |
82 | 66 | 66 | 93.323 | 340.628 | 0.93322710 | 45.60285241 | 0.077 | 0 | 0.000 | 0.000 | $0.00 | $2.82 | Jan 14 23 | |
83 | 67 | 67 | 94.209 | 343.864 | 0.94209276 | 46.53607950 | 0.078 | 0 | 0.000 | 0.000 | $0.00 | $2.85 | Jan 15 23 | |
84 | 68 | 68 | 95.104 | 347.131 | 0.95104264 | 47.47817226 | 0.079 | 0 | 0.000 | 0.000 | $0.00 | $2.88 | Jan 16 23 | |
85 | 69 | 69 | 96.008 | 350.428 | 0.96007754 | 48.42921490 | 0.080 | 0 | 0.000 | 0.000 | $0.00 | $2.91 | Jan 17 23 | |
86 | 70 | 70 | 96.920 | 353.757 | 0.96919828 | 49.38929244 | 0.081 | 0 | 0.000 | 0.000 | $0.00 | $2.93 | Jan 18 23 | |
87 | 71 | 71 | 97.841 | 357.118 | 0.97840566 | 50.35849072 | 0.083 | 0 | 0.000 | 0.000 | $0.00 | $2.96 | Jan 19 23 | |
88 | 72 | 72 | 98.770 | 360.511 | 0.98770052 | 51.33689638 | 0.084 | 0 | 0.000 | 0.000 | $0.00 | $2.99 | Jan 20 23 | |
89 | 73 | 73 | 99.708 | 363.936 | 0.99708367 | 52.32459689 | 0.085 | 0 | 0.000 | 0.000 | $0.00 | $3.02 | Jan 21 23 | |
90 | 74 | 74 | 100.656 | 367.393 | 1.00655597 | 53.32168056 | 0.086 | 0 | 0.000 | 0.000 | $0.00 | $3.05 | Jan 22 23 | |
91 | 75 | 75 | 101.612 | 370.883 | 1.01611825 | 54.32823653 | 0.087 | 0 | 0.000 | 0.000 | $0.00 | $3.08 | Jan 23 23 | |
92 | 76 | 76 | 102.577 | 374.407 | 1.02577137 | 55.34435478 | 0.088 | 0 | 0.000 | 0.000 | $0.00 | $3.10 | Jan 24 23 | |
93 | 77 | 77 | 103.552 | 377.963 | 1.03551620 | 56.37012615 | 0.089 | 0 | 0.000 | 0.000 | $0.00 | $3.13 | Jan 25 23 | |
94 | 78 | 78 | 104.535 | 381.554 | 1.04535360 | 57.40564234 | 0.091 | 0 | 0.000 | 0.000 | $0.00 | $3.16 | Jan 26 23 | |
95 | 79 | 79 | 105.528 | 385.179 | 1.05528446 | 58.45099595 | 0.092 | 0 | 0.000 | 0.000 | $0.00 | $3.19 | Jan 27 23 | |
96 | 80 | 80 | 106.531 | 388.838 | 1.06530966 | 59.50628041 | 0.093 | 0 | 0.000 | 0.000 | $0.00 | $3.22 | Jan 28 23 | |
97 | 81 | 81 | 107.543 | 392.532 | 1.07543011 | 60.57159007 | 0.094 | 0 | 0.000 | 0.000 | $0.00 | $3.25 | Jan 29 23 | |
98 | 82 | 82 | 108.565 | 396.261 | 1.08564669 | 61.64702018 | 0.095 | 0 | 0.000 | 0.000 | $0.00 | $3.29 | Jan 30 23 | |
99 | 83 | 83 | 109.596 | 400.026 | 1.09596034 | 62.73266687 | 0.096 | 0 | 0.000 | 0.000 | $0.00 | $3.32 | Jan 31 23 | |
100 | 84 | 84 | 110.637 | 403.826 | 1.10637196 | 63.82862720 | 0.098 | 0 | 0.000 | 0.000 | $0.00 | $3.35 | Feb 1 23 | |