GMV Retention Template & Calculation | Sak's Newsletter.xlsx

	B	C	D	E	F	G	H	I	J
1
2	For this sample company, we assume that their first month of transactions is January 2022 - and we imagine we have data through July 2022.
3
4	GMV by Cohort
5	Cohort	Cohort Size	M0	M1	M2	M3	M4	M5	M6
6	Jan-22	10	₹10,000	₹7,500	₹7,000	₹5,500	₹5,000	₹4,500	₹4,500
7	Feb-22	15	₹20,000	₹15,000	₹12,000	₹10,050	₹10,000	₹9,000
8	Mar-22	20	₹30,000	₹22,000	₹21,000	₹20,000	₹18,000
9	Apr-22	40	₹65,000	₹50,000	₹48,000	₹42,000
10	May-22	80	₹100,000	₹80,000	₹78,000
11	Jun-22	100	₹150,000	₹120,000
12
13	GMV Retention by Cohort
14	Cohort	Cohort Size	M0	M1	M2	M3	M4	M5	M6
15	Jan-22	10	100%	75%	70%	55%	50%	45%	45%
16	Feb-22	15	100%	75%	60%	50%	50%	45%
17	Mar-22	20	100%	73%	70%	67%	60%
18	Apr-22	40	100%	77%	74%	65%
19	May-22	80	100%	80%	78%
20	Jun-22	100	100%	80%
21
22	Weighted Average		100%	79%	74%	61%	54%	45%	45%
23
24	GMV Retention by Cohort
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100