HODL $10 Monthly Subscription Break-Even Chart

	A	B	C
1	Principal	Break-even	100 - breakeven
2	250	48.0%	52.0%
3	300	40.0%	60.0%
4	350	34.3%	65.7%
5	400	30.0%	70.0%
6	450	26.7%	73.3%
7	500	24.0%	76.0%
8	550	21.8%	78.2%
9	600	20.0%	80.0%
10	650	18.5%	81.5%
11	700	17.1%	82.9%
12	750	16.0%	84.0%
13	800	15.0%	85.0%
14	850	14.1%	85.9%
15	900	13.3%	86.7%
16	950	12.6%	87.4%
17	1000	12.0%	88.0%
18	1050	11.4%	88.6%
19	1100	10.9%	89.1%
20	1150	10.4%	89.6%
21	1200	10.0%	90.0%
22	1250	9.6%	90.4%
23	1300	9.2%	90.8%
24	1350	8.9%	91.1%
25	1400	8.6%	91.4%
26	1450	8.3%	91.7%
27	1500	8.0%	92.0%
28	1550	7.7%	92.3%
29	1600	7.5%	92.5%
30	1650	7.3%	92.7%
31	1700	7.1%	92.9%
32	1750	6.9%	93.1%
33	1800	6.7%	93.3%
34	1850	6.5%	93.5%
35	1900	6.3%	93.7%
36	1950	6.2%	93.8%
37	2000	6.0%	94.0%
38	2050	5.9%	94.1%
39	2100	5.7%	94.3%
40	2150	5.6%	94.4%
41	2200	5.5%	94.5%
42	2250	5.3%	94.7%
43	2300	5.2%	94.8%
44	2350	5.1%	94.9%
45	2400	5.0%	95.0%
46	2450	4.9%	95.1%
47	2500	4.8%	95.2%
48	2550	4.7%	95.3%
49	2600	4.6%	95.4%
50	2650	4.5%	95.5%
51	2700	4.4%	95.6%
52	2750	4.4%	95.6%
53	2800	4.3%	95.7%
54	2850	4.2%	95.8%
55	2900	4.1%	95.9%
56	2950	4.1%	95.9%
57	3000	4.0%	96.0%
58	3050	3.9%	96.1%
59	3100	3.9%	96.1%
60	3150	3.8%	96.2%
61	3200	3.8%	96.3%
62	3250	3.7%	96.3%
63	3300	3.6%	96.4%
64	3350	3.6%	96.4%
65	3400	3.5%	96.5%
66	3450	3.5%	96.5%
67	3500	3.4%	96.6%
68	3550	3.4%	96.6%
69	3600	3.3%	96.7%
70	3650	3.3%	96.7%
71	3700	3.2%	96.8%
72	3750	3.2%	96.8%
73	3800	3.2%	96.8%
74	3850	3.1%	96.9%
75	3900	3.1%	96.9%
76	3950	3.0%	97.0%
77	4000	3.0%	97.0%
78	4050	3.0%	97.0%
79	4100	2.9%	97.1%
80	4150	2.9%	97.1%
81	4200	2.9%	97.1%
82	4250	2.8%	97.2%
83	4300	2.8%	97.2%
84	4350	2.8%	97.2%
85	4400	2.7%	97.3%
86	4450	2.7%	97.3%
87	4500	2.7%	97.3%
88	4550	2.6%	97.4%
89	4600	2.6%	97.4%
90	4650	2.6%	97.4%
91	4700	2.6%	97.4%
92	4750	2.5%	97.5%
93	4800	2.5%	97.5%
94	4850	2.5%	97.5%
95	4900	2.4%	97.6%
96	4950	2.4%	97.6%
97	5000	2.4%	97.6%
98	5050	2.4%	97.6%
99	5100	2.4%	97.6%
100	5150	2.3%	97.7%