wew pyramid_reinvestment
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMN
1
Reinvestment Percentage100%
This represents the % of women who reinvest after a cash-out
2
Reinvestment Multiplier3
This represents the level of reinvestment after a cash-out (ie a 3 means that a woman would reinvest 3 times or $15K)
3
4
5
Level# women needed this round# women reinvesting# new women added$ invested this round# paid this round$ paid this round# women added to date$ invested to date# paid to date$ paid to date# NOT YET PAID% of winnerstotal monies outstanding
6
1101$5,0000$01$5,0000$010.0%$5,000
7
2202$10,0000$03$15,0000$030.0%$15,000
8
3404$20,0000$07$35,0000$070.0%$35,000
9
4815$40,0001$40,00012$75,0001$40,000118.3%$35,000
10
516210$80,0002$80,00022$155,0003$120,0001913.6%$35,000
11
632420$160,0004$160,00042$315,0007$280,0003516.7%$35,000
12
764840$320,0008$320,00082$635,00015$600,0006718.3%$35,000
13
81281680$640,00016$640,000162$1,275,00031$1,240,00013119.1%$35,000
14
925632160$1,280,00032$1,280,000322$2,555,00063$2,520,00025919.6%$35,000
15
1051264320$2,560,00064$2,560,000642$5,115,000127$5,080,00051519.8%$35,000
16
111,024128640$5,120,000128$5,120,0001,282$10,235,000255$10,200,0001,02719.9%$35,000
17
122,0482561,280$10,240,000256$10,240,0002,562$20,475,000511$20,440,0002,05119.9%$35,000
18
134,0965122,560$20,480,000512$20,480,0005,122$40,955,0001,023$40,920,0004,09920.0%$35,000
19
148,1921,0245,120$40,960,0001,024$40,960,00010,242$81,915,0002,047$81,880,0008,19520.0%$35,000
20
1516,3842,04810,240$81,920,0002,048$81,920,00020,482$163,835,0004,095$163,800,00016,38720.0%$35,000
21
1632,7684,09620,480$163,840,0004,096$163,840,00040,962$327,675,0008,191$327,640,00032,77120.0%$35,000
22
1765,5368,19240,960$327,680,0008,192$327,680,00081,922$655,355,00016,383$655,320,00065,53920.0%$35,000
23
18131,07216,38481,920$655,360,00016,384$655,360,000163,842$1,310,715,00032,767$1,310,680,000131,07520.0%$35,000
24
19262,14432,768163,840$1,310,720,00032,768$1,310,720,000327,682$2,621,435,00065,535$2,621,400,000262,14720.0%$35,000
25
20524,28865,536327,680$2,621,440,00065,536$2,621,440,000655,362$5,242,875,000131,071$5,242,840,000524,29120.0%$35,000
26
211,048,576131,072655,360$5,242,880,000131,072$5,242,880,0001,310,722$10,485,755,000262,143$10,485,720,0001,048,57920.0%$35,000
27
222,097,152262,1441,310,720$10,485,760,000262,144$10,485,760,0002,621,442$20,971,515,000524,287$20,971,480,0002,097,15520.0%$35,000
28
234,194,304524,2882,621,440$20,971,520,000524,288$20,971,520,0005,242,882$41,943,035,0001,048,575$41,943,000,0004,194,30720.0%$35,000
29
248,388,6081,048,5765,242,880$41,943,040,0001,048,576$41,943,040,00010,485,762$83,886,075,0002,097,151$83,886,040,0008,388,61120.0%$35,000
30
2516,777,2162,097,15210,485,760$83,886,080,0002,097,152$83,886,080,00020,971,522$167,772,155,0004,194,303$167,772,120,00016,777,21920.0%$35,000
31
2633,554,4324,194,30420,971,520$167,772,160,0004,194,304$167,772,160,00041,943,042$335,544,315,0008,388,607$335,544,280,00033,554,43520.0%$35,000
32
2767,108,8648,388,60841,943,040$335,544,320,0008,388,608$335,544,320,00083,886,082$671,088,635,00016,777,215$671,088,600,00067,108,86720.0%$35,000
33
28134,217,72816,777,21683,886,080$671,088,640,00016,777,216$671,088,640,000167,772,162$1,342,177,275,00033,554,431$1,342,177,240,000134,217,73120.0%$35,000
34
29268,435,45633,554,432167,772,160$1,342,177,280,00033,554,432$1,342,177,280,000335,544,322$2,684,354,555,00067,108,863$2,684,354,520,000268,435,45920.0%$35,000
35
30536,870,91267,108,864335,544,320$2,684,354,560,00067,108,864$2,684,354,560,000671,088,642$5,368,709,115,000134,217,727$5,368,709,080,000536,870,91520.0%$35,000
36
311,073,741,824134,217,728671,088,640$5,368,709,120,000134,217,728$5,368,709,120,0001,342,177,282$10,737,418,235,000268,435,455$10,737,418,200,0001,073,741,82720.0%$35,000
37
322,147,483,648268,435,4561,342,177,280$10,737,418,240,000268,435,456$10,737,418,240,0002,684,354,562$21,474,836,475,000536,870,911$21,474,836,440,0002,147,483,65120.0%$35,000
38
334,294,967,296536,870,9122,684,354,560$21,474,836,480,000536,870,912$21,474,836,480,0005,368,709,122$42,949,672,955,0001,073,741,823$42,949,672,920,0004,294,967,29920.0%$35,000
Loading...
 
 
 
Sheet1
Sheet2
Sheet3