ABCDEFGHIJKLMNOPQRSTUVWX
1
2
3
4
IRR KimaQ2 2019Q2 2020Q2 2021Q2 2022Q2 2023
5
201020.9%18.5%18.7%17.8%18.5%
6
201121.7%19.8%22.4%25.0%22.1%
7
201239.4%37.8%35.9%40.2%38.6%
8
201315.8%15.4%14.6%25.6%22.4%
9
201418.7%17.6%17.1%20.7%19.3%
10
201552.7%41.8%46.5%53.4%51.6%
11
201630.0%27.1%25.2%27.3%28.7%
12
201731.8%31.1%34.2%33.2%25.8%
13
201818.9%30.8%31.6%38.8%32.3%
14
20192.0%10.7%140.0%110.2%80.8%
15
202024.2%23.4%79.9%56.7%
16
20212.4%81.6%39.4%
17
20221.5%2.0%
18
19
20
2012605.0%609.3%623.2%623.2%686.2%
21
22
DPI KimaQ2 2019Q2 2020Q2 2021Q2 2022Q2 2023
23
201093.0%92.6%135.8%135.8%135.8%
24
201111.0%45.4%58.2%79.4%79.5%
25
26
201313.3%34.4%35.8%58.4%58.7%
27
201427.5%29.1%53.5%70.4%109.0%
28
201524.2%24.3%24.7%90.0%104.8%
29
201614.3%33.1%56.2%81.7%121.2%
30
201716.8%19.2%35.0%47.2%52.7%
31
20183.0%4.6%13.4%24.2%41.7%
32
20190.0%0.0%9.1%14.3%18.8%
33
20200.0%0.0%2.9%9.5%
34
20210.0%2.1%2.9%
35
20220.0%0.8%
36
37
MOIC KimaQ2 2019Q2 2020Q2 2021Q2 2022Q2 2023
38
20102.872.733.083.123.69
39
20114.414.616.6810.219.44
40
20128.498.57.8713.4513.09
41
20132.312.552.757.036.64
42
20142.282.512.84.084.27
43
20153.944.21713.2117.42
44
20162.092.432.763.634.69
45
20171.672.052.823.53.15
46
20181.181.682.193.53.7
47
201911.18.369.19.76
48
20201.051.243.263.71
49
20211.011.771.85
50
202211.02
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100