| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Pin Seeking Amongst the Pines 2018 | ||||||||||||||||
2 | Group costs | ||||||||||||||||
3 | |||||||||||||||||
4 | |||||||||||||||||
5 | |||||||||||||||||
6 | 1. INSERT AMOUNTS SPENT HERE | 2. INSERT VENMO DETAILS HERE | SUMMARY | ||||||||||||||
7 | Amount | Thing spent on | Person spending | Day | Pine Seeker | Venmo details | FRI | SAT | SUN | Pine Seeker | Spent | Owes | Ranking owes | Rank | |||
8 | $0.00 | Good times | Dan | FRI | Rosie | @Phil-Rosengreen | Yes | Yes | Yes | Rosie | $350.00 | -$28.94 | -$28.94 | 3 | |||
9 | $100.00 | Proshop - Round 1- Prize | Paddy | FRI | Tim | Yes | Yes | Yes | Tim | $0.00 | $321.06 | $321.06 | 9 | ||||
10 | $50.00 | Covercharge | Paddy | SAT | Dan | @dmhburke | Yes | Yes | Yes | Dan | $0.00 | $321.06 | $321.06 | 10 | |||
11 | $68.74 | drinks round on first night restaurant | Tarvs | FRI | Gaf | @stevegafen | Yes | Yes | Yes | Gaf | $287.59 | $33.47 | $33.47 | 4 | |||
12 | $60.16 | 2nd day pre team golf beers | Tarvs | FRI | Bob | @bob-evans-2 | Yes | Yes | Yes | Bob | $1,723.97 | -$1,402.91 | -$1,402.91 | 1 | |||
13 | $350.00 | Friday Caddies (only for 10 who played) $35 each | Rosie | FRI | Geoff | Yes | Yes | Geoff | $0.00 | $202.95 | $202.95 | 7 | |||||
14 | $602.13 | Friday dinner | Bob | FRI | RoJo | @rowan-Joseph | Yes | Yes | Yes | RoJo | $976.00 | -$654.94 | -$654.94 | 2 | |||
15 | $601.84 | Saturday dinner | Bob | SAT | Andre | @andre-bressan | Yes | Yes | Yes | Andre | $0.00 | $321.06 | $321.06 | 11 | |||
16 | $520.00 | bus | Bob | SUN | Nick | Yes | Yes | Nick | $0.00 | $202.95 | $202.95 | 8 | |||||
17 | $976.00 | sat dinner | RoJo | SAT | Drew | @drew-brinkoetter | Yes | Yes | Yes | Drew | $0.00 | $321.06 | $321.06 | 12 | |||
18 | $84.92 | Shirt embroidery | Gaf | SUN | Paddy | @Patrick-Benad | Yes | Yes | Yes | Paddy | $150.00 | $171.06 | $171.06 | 5 | |||
19 | $202.67 | Shirts | Gaf | SUN | Tarvs | @daniel-tarver-4 | Yes | Yes | Yes | Tarvs | $128.90 | $192.16 | $192.16 | 6 | |||
20 | 10 | 12 | 12 | TRUE | |||||||||||||
21 | |||||||||||||||||
22 | Total spend | Cost per person | |||||||||||||||
23 | FRI | $1,181 | $118 | ||||||||||||||
24 | SAT | $1,628 | $136 | ||||||||||||||
25 | SUN | $808 | $67 | ||||||||||||||
26 | $321 | ||||||||||||||||
27 | |||||||||||||||||
28 | |||||||||||||||||
29 | |||||||||||||||||
30 | |||||||||||||||||
31 | [END] | [END] | [END] | [END] | |||||||||||||
32 | |||||||||||||||||
33 | |||||||||||||||||
34 | 3. THESE ARE THE PAYMENTS TO BE MADE (FROM AND TO) | NOTE: THE COLUMNS ARE WHO IS OWED MONEY. THE ROWS ARE WHAT YOU OWE | |||||||||||||||
35 | PAYMENTS | Total owed | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | |||
36 | People that OWE | TO BE PAID TO -> | Bob | RoJo | Rosie | Gaf | Paddy | Tarvs | Geoff | Nick | Tim | Dan | Andre | Drew | |||
37 | Bob | $0.00 | - | - | - | - | - | - | - | - | - | - | - | - | 1 | TRUE | |
38 | RoJo | $0.00 | - | - | - | - | - | - | - | - | - | - | - | - | 2 | TRUE | |
39 | Rosie | $0.00 | - | - | - | - | - | - | - | - | - | - | - | - | 3 | TRUE | |
40 | Gaf | $33.47 | $33.47 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 4 | TRUE | |
41 | Paddy | $171.06 | $171.06 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 5 | TRUE | |
42 | Tarvs | $192.16 | $192.16 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 6 | TRUE | |
43 | Geoff | $202.95 | $202.95 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | 7 | TRUE | |
44 | Nick | $202.95 | $202.95 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | $0.00 | 8 | TRUE | |
45 | Tim | $321.06 | $321.06 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | $0.00 | 9 | TRUE | |
46 | Dan | $321.06 | $279.28 | $41.78 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | $0.00 | 10 | TRUE | |
47 | Andre | $321.06 | $0.00 | $321.06 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | $0.00 | 11 | TRUE | |
48 | Drew | $321.06 | $0.00 | $292.11 | $28.94 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | - | 12 | TRUE | |
49 | Total owed | $2,086.80 | $1,402.91 | $654.94 | $28.94 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||
50 | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | TRUE | |||||
51 | PAYMENT DETAILS | @bob-evans-2 | @rowan-Joseph | @Phil-Rosengreen | @stevegafen | @Patrick-Benad | @daniel-tarver-4 | @dmhburke | @andre-bressan | @drew-brinkoetter | |||||||
52 | |||||||||||||||||
53 | |||||||||||||||||
54 | |||||||||||||||||
55 | |||||||||||||||||
56 | |||||||||||||||||
57 | |||||||||||||||||
58 | |||||||||||||||||
59 | |||||||||||||||||
60 | |||||||||||||||||
61 | |||||||||||||||||
62 | |||||||||||||||||
63 | |||||||||||||||||
64 | |||||||||||||||||
65 | |||||||||||||||||
66 | |||||||||||||||||
67 | |||||||||||||||||
68 | |||||||||||||||||
69 | |||||||||||||||||
70 | |||||||||||||||||
71 | |||||||||||||||||
72 | |||||||||||||||||
73 | |||||||||||||||||
74 | |||||||||||||||||
75 | |||||||||||||||||
76 | |||||||||||||||||
77 | |||||||||||||||||
78 | |||||||||||||||||
79 | |||||||||||||||||
80 | |||||||||||||||||
81 | |||||||||||||||||
82 | |||||||||||||||||
83 | |||||||||||||||||
84 | |||||||||||||||||
85 | |||||||||||||||||
86 | |||||||||||||||||
87 | |||||||||||||||||
88 | |||||||||||||||||
89 | |||||||||||||||||
90 | |||||||||||||||||
91 | |||||||||||||||||
92 | |||||||||||||||||
93 | |||||||||||||||||
94 | |||||||||||||||||
95 | |||||||||||||||||
96 | |||||||||||||||||
97 | |||||||||||||||||
98 | |||||||||||||||||
99 | |||||||||||||||||
100 |
Loading...