Detailed Budget by Corree Roofener.xlsx

	A	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z
1	Biz Name
2	FINANCIAL PROJECTIONS
3	2024
4		Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual	Budget	Actual
5
6		Jan		Feb		Mar		Apr		May		Jun		Jul		Aug		Sep		Oct		Nov		Dec
7	ACCOUNTS
8	Income
9
10
11
12
13
14
15
16
17
18
19	Total Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
20
21	Expenses
22	Savings
23	Savings
24	Savings
25	Savings
26	Rent/Mortgage
27	Car Payment
28	Utilities
29	Insurance
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44	Grocery Budget
45	Gas Budget
46	Personal Spending Money
47
48
49
50
51
52
53
54
55	Total Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
56
57	Net Profit	0		0		0		0		0		0		0		0		0		0		0		0
58		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!		#DIV/0!
59
60	Taxes 26%
61	Cash reserves
62	Owner Distribution
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100