ABCDEFGHIJKLMNOPQRSTUVW
1
2
Date of Analysis5/28/2025Color Key
3
GTLF Analyst NameAndres SolarteRequires User Input
4
Grant InformationModeling Results Automatically Updated Based on Inputs
5
Grantee NameNurtureNorth Star ROI158Skip Section
6
Grantee Websitehttps://www.nurturebusiness.org/Relative ROI: Cost-Per-DIL$1,809.11
7
Grant TitleNurture Child Care Businesses
8
Country of ActivityUnited States of AmericaNumber of people impacted385
9
Strategic AlignmentEmerging Talent Demand
10
Grant TypeLaboratoryCounterfactual Income $14,545
11
Intervention TypeWorkforce Skills and TrainingPost-Intervention Income $20,273
12
Grant Start Date Annual Income Change Due to Grant ($)$5,727
13
Grant Duration (Years)1Annual Income Change Due to Grant (%)39.38%
14
Grant Amount $250,000.00Total Lifetime Earnings Increase (NPV) $42,944,723
15
Total Investment (including overhead)$274,250PV of aggregate lifetime income gain$43,218,973
16
Undiscounted of aggregate lifetime income gain (simplified)
$66,150,000
17
PV of lifetime income gain per person$112,257
18
Undiscounted lifetime income gain per person (simplified)$171,818
19
20
21
22
ROI SummaryLiving Wage Analysis
23
Write ROI Summary HereLiving Wage Threshold$2,044
24
Percentage earning below living wage100%
25
Percentage earning above living wage after intervention0%
26
Percentage earning above living wage due to intervention0%
27
28
29
Evidence Maturity Score Summary
30
Evidence Maturity Score - Grantee Applicant
31
Evidence Maturity Score - by GTLF Staff
32
Evidence Maturity Summary
33
Write Evidence Risk Score Summary Here
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100