INVENTORY AXEIA Projects Sto. Tomas and San Jose Batangas .xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE
1	LE MOUBREZA PH3 EXPANSION
2	Brgy. San Antonio, Sto. Tomas Batangas
3	As of	10/22/2026
4	***For Sellers Training and information. NOT intended for social media posting or other forms of advertisements.
5	Confidential copy for advance information ONLY****
6
7
8
9
10						PAG-IBIG FINANCING								BANK FINANCING (RCBC - INTEREST RATE SUBJECT FOR BANK APPROVAL)								IN HOUSE FINANCING							DEFFERED FINANCING
11	Block #	Lot #	Lot Area (SQM)	Floor Area (SQM)	HOUSE MODEL	Total Contract Price	Res. Fee	Loan Value	Down Payment	DP Term	DP per Month	30 YRS to Pay @ 6.25% Interest Rate	NDI	Total Contract Price	Res. Fee	DP Term	Loan Value	Down Payment	DP per Month	BANK (30YRS) @ 6.38 %	Required Income (30 YEARS)	Total Contract Price	24% DOWN PAYMENT	Reservation Fee	MO. DP PAYABLE IN 12 MONTHS	76% BALANCE	10 YRS TO PAY @ 18% INT.	NDI	Total Contract Price	Reservation Fee	MO. DP (24 MOS. TO PAY @ 0% INT
12	3	6	157	77.25	LINNEA	4,566,000.00	15,000.00	4,154,000.00	397,000.00	25	15,880.00	25,576.88	73,076.81	4,566,000.00	16,000.00	26	4,109,000.00	441,000.00	16,961.54	25,648.25	85,494.18	4,566,000.00	1,095,840.00	16,000.00	89,986.67	3,470,160.00	62,527.15	208,423.82	4,566,000.00	16,000.00	189,583.33
13	4	11	256	77.25	LINNEA	5,638,000.00	20,500.00	4,999,000.00	618,500.00	28	22,089.29	30,779.69	87,941.98	5,638,000.00	20,500.00	25	5,074,000.00	543,500.00	21,740.00	31,671.76	105,572.52	5,638,000.00	1,353,120.00	20,500.00	111,051.67	4,284,880.00	77,207.20	257,357.32	5,638,000.00	20,500.00	234,062.50
14	5	6	194	77.25	LINNEA SA	4,967,000.00	18,000.00	4,440,000.00	509,000.00	28	18,178.57	27,337.83	78,108.10	4,967,000.00	18,500.00	26	4,470,000.00	478,500.00	18,403.85	27,901.61	93,005.35	4,967,000.00	1,192,080.00	18,500.00	97,798.33	3,774,920.00	68,018.47	226,728.24	4,967,000.00	18,500.00	206,187.50
15	5	7	204	77.25	LINNEA SA	5,075,000.00	18,000.00	4,536,000.00	521,000.00	28	18,607.14	27,928.92	79,796.92	5,075,000.00	18,500.00	26	4,567,000.00	489,500.00	18,826.92	28,507.08	95,023.59	5,075,000.00	1,218,000.00	18,500.00	99,958.33	3,857,000.00	69,497.43	231,658.11	5,075,000.00	18,500.00	210,687.50
16	5	9	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
17	5	10	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
18	5	11	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
19	5	12	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
20	5	13	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
21	5	14	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
22	5	15	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
23	5	16	191	77.25	LINNEA SA	4,934,000.00	18,000.00	4,411,000.00	505,000.00	28	18,035.71	27,159.28	77,597.93	4,934,000.00	18,500.00	26	4,440,000.00	475,500.00	18,288.46	27,714.35	92,381.16	4,934,000.00	1,184,160.00	18,500.00	97,138.33	3,749,840.00	67,566.57	225,221.89	4,934,000.00	18,500.00	204,812.50
24	5	17	198	77.25	LINNEA SA	5,010,000.00	18,000.00	4,478,000.00	514,000.00	28	18,357.14	27,571.81	78,776.59	5,010,000.00	18,500.00	26	4,509,000.00	482,500.00	18,557.69	28,145.04	93,816.81	5,010,000.00	1,202,400.00	18,500.00	98,658.33	3,807,600.00	68,607.32	228,691.06	5,010,000.00	18,500.00	207,979.17
26
27
28	open the link for Sales Map
29	https://drive.google.com/drive/u/0/folders/1eDZg6m1ISdEvjUOAefk8tHSyrOXQUOn8
30
31
32
33
34
35
36																					9
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101