INVENTORY AXEIA Projects Sto. Tomas and San Jose Batangas .xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE
1	LE MOUBREZA PH3 EXPANSION
2	Brgy. San Antonio, Sto. Tomas Batangas
3	As of	9/22/2026
4	***For Sellers Training and information. NOT intended for social media posting or other forms of advertisements.
5	Confidential copy for advance information ONLY****
6
7
8
9
10						PAG-IBIG FINANCING								BANK FINANCING (RCBC - INTEREST RATE SUBJECT FOR BANK APPROVAL)								IN HOUSE FINANCING							DEFFERED FINANCING
11	Block #	Lot #	Lot Area (SQM)	Floor Area (SQM)	HOUSE MODEL	Total Contract Price	Res. Fee	Loan Value	Down Payment	DP Term	DP per Month	30 YRS to Pay @ 6.25% Interest Rate	NDI	Total Contract Price	Res. Fee	DP Term	Loan Value	Down Payment	DP per Month	BANK (30YRS) @ 6.38 %	Required Income (30 YEARS)	Total Contract Price	24% DOWN PAYMENT	Reservation Fee	MO. DP PAYABLE IN 12 MONTHS	76% BALANCE	10 YRS TO PAY @ 18% INT.	NDI	Total Contract Price	Reservation Fee	MO. DP (24 MOS. TO PAY @ 0% INT
17	4	2	129	77.25	LINNEA DA	4,263,000.00	13,500.00	3,898,000.00	351,500.00	25	14,060.00	24,000.65	68,573.28	4,263,000.00	15,800.00	26	3,836,000.00	411,200.00	15,815.38	23,944.20	79,813.99	4,263,000.00	1,023,120.00	15,800.00	83,943.33	3,239,880.00	58,377.84	194,592.81	4,263,000.00	15,800.00	176,966.67
23	5	6	194	77.25	LINNEA SA	4,967,000.00	18,000.00	4,440,000.00	509,000.00	28	18,178.57	27,337.83	78,108.10	4,967,000.00	18,500.00	26	4,470,000.00	478,500.00	18,403.85	27,901.61	93,005.35	4,967,000.00	1,192,080.00	18,500.00	97,798.33	3,774,920.00	68,018.47	226,728.24	4,967,000.00	18,500.00	206,187.50
24	5	7	204	77.25	LINNEA SA	5,075,000.00	18,000.00	4,536,000.00	521,000.00	28	18,607.14	27,928.92	79,796.92	5,075,000.00	18,500.00	26	4,567,000.00	489,500.00	18,826.92	28,507.08	95,023.59	5,075,000.00	1,218,000.00	18,500.00	99,958.33	3,857,000.00	69,497.43	231,658.11	5,075,000.00	18,500.00	210,687.50
26	5	10	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
27	5	11	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
28	5	12	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
29	5	13	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
30	5	14	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
31	5	15	190	77.25	LINNEA SA	4,924,000.00	18,000.00	4,402,000.00	504,000.00	28	18,000.00	27,103.86	77,439.61	4,924,000.00	18,500.00	26	4,431,000.00	474,500.00	18,250.00	27,658.17	92,193.90	4,924,000.00	1,181,760.00	18,500.00	96,938.33	3,742,240.00	67,429.63	224,765.42	4,924,000.00	18,500.00	204,395.83
32	5	16	191	77.25	LINNEA SA	4,934,000.00	18,000.00	4,411,000.00	505,000.00	28	18,035.71	27,159.28	77,597.93	4,934,000.00	18,500.00	26	4,440,000.00	475,500.00	18,288.46	27,714.35	92,381.16	4,934,000.00	1,184,160.00	18,500.00	97,138.33	3,749,840.00	67,566.57	225,221.89	4,934,000.00	18,500.00	204,812.50
33	5	17	198	77.25	LINNEA SA	5,010,000.00	18,000.00	4,478,000.00	514,000.00	28	18,357.14	27,571.81	78,776.59	5,010,000.00	18,500.00	26	4,509,000.00	482,500.00	18,557.69	28,145.04	93,816.81	5,010,000.00	1,202,400.00	18,500.00	98,658.33	3,807,600.00	68,607.32	228,691.06	5,010,000.00	18,500.00	207,979.17
35
36
37	open the link for Sales Map
38	https://drive.google.com/file/d/1VGsBy-pTxh0pdJRBnf3YV_b3uqT5YEfk/view?usp=drive_link
39
40
41
42
43
44
45																					9
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112