Cardanosub Budget

	A	B	C	D	E	F
1	CARDANOSUB BUDGET
2				ADA=＄0.35
3	Task	Time (H)	Cost ($/H)	SUM ($)	SUM (ADA)	ROUNDING (ADA)
4	Project Management	35	60	2,100	6,000	6,000
5	Simple Landing Page Design & Coding	30	40	1,200	3,429	3,500
6	Backend Development	25	40	1,000	2,857	3,000
7	Plugin Coding	80	60	4,800	13,714	13,500
8	Testing	10	30	300	857	1,000
9	Instruction manual & videos			1,000	2,857	3,000
10	Marketing			2,000	5,714	5,500
11	SUM			12,400	35,429	35,500
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100