ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQ
1
Click to
市值 = 股價 X 總股份發行數
現金流量比率資產流量比率Click to
2
Inspect>1 經營現金充足>1 資產充足Inspect派息比率
3
Finance< 1 經營現金不足< 1 資產不足DividendBrown Numbers are Expected gain from bonus equity (bonus in form of extra stock holdings) (紅股)盈利中支付
4
市值/年業務收入以償還一年內以償還一年內HistoryRed Numbers are Special Dividend派息的比率
5
負債負債期末現金結餘/市值
6
損益表損益表現金流量表年營業收入/市值C/P x P/B
Expected Annual Yield Rate:
#DIV/0!一般 40% ~ 80%
7
盈利時間成本盈利指數E/P x P/BEarnings估值指數風險指數賺錢成本賺錢效益年經營現金流動資產(流動資產 - 庫存 - 預付費用)現金儲備=C/BPlease Fill In Below
Expected Monthly Earnings:
-$25.00Expected Dividend Yield為佳
8
Click to市值/年盈利年盈利/市值=E/BPer一年一年內一年內市值/凈資產Beta流動負債流動負債流動負債期末現金結餘/市值Please Fill In Below
Total Dividend Payout:
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
9
Inspect註:Share1 CNY TO1.22HKD來自經營活動能變現的資產庫存 + 預付費用到期的負債高估值或低估值相對大市註:註:期末現金結餘/凈資產Please Fill In Below
Dividend Collection Fee:
$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
10
Finance1/市盈率1 USD TO7.8HKD的現金走勢1/市銷率Quick Ratio1/市現率Total Buy In:
Purchase Handle Fees:
Storage Fee:-$300.00-$150.00-$150.00
11
2020稅後淨收入發股合計總資產總負債年營業收入年經營現金流動資產庫存+預付費用流動負債現金結餘2020Total Price:$0.00$0.00$0.00
Expected Annual Earnings:
-$300.00$0.00$0.00$0.00$0.00$0.00-$150.00$0.00$0.00$0.00$0.00$0.00-$150.00Dividend History
12
Co. NameCode
Next Report Date
市盈率 P/E盈市率 E/P盈凈率 E/Beps(百萬HKD)(百萬股)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)市凈率 P/BBeta市銷率 P/S銷市率 S/P經營現金流量比率資產流動比率速動比率市現率 P/C現市率 C/P現凈率 C/B1年升跌率Year LowYear HighSHARE PRICEShares to be BroughtAmount to be Placed
Purchase Handle Fees:
Name
coupon rate/ yr
CodeJanFebMarAprMayJunJulAugSepOctNovDecGrowthRisk1年毛利率5年毛利率股息支付率JanFebMarAprMayJunJulAugSepOctNovDec2021 Record
13
比亞迪汽車1211.HK29-Mar-22164.980.61%5.89%$1.624901.512728.14245241.1304175854.52112424.66355379.0574136158.234239187.2662129845.45416760.979.720.7454.281.84%0.431.050.7540.242.49%24.16%31.20%$138.40$324.60$247.20$0.00$0.00比亞迪汽車0.07%1211.HK$0.1707ZeroVolatile14.46%16.73%23.23%0
14
昆侖能源0135.HK22-Mar-229.5110.52%10.03%$0.777068.688659.00189085.36123712.8810116.2420420.3690088.464542.0654403.4618470.80.950.706.1616.23%0.381.661.573.3829.63%28.25%9.10%$5.73$9.30$7.20$0.00$0.00昆侖能源3.93%0135.HK$0.2827?Volatile12.75%18.76%373.94%0
15
深圳國際0152.HK29-Mar-225.4818.25%9.10%$1.484006.972154.99113187.176469.5110269.84631.7638979.6514721.6533975.839073.470.500.561.7856.07%0.021.150.712.0249.53%24.71%-35.30%$7.30$13.80$8.50$0.00$0.00深圳國際11.97%0152.HK$0.6400$0.3779DNVolatile37.99%37.45%64.75%0
16
遠洋集團3377.HK9-Mar-224.2723.42%5.25%$0.433496.867561.73316820.9826251369.28813323.205213928.2032232765.142114022.4688158704.3185390.5450.221.301.1090.82%0.091.470.750.17582.09%130.46%17.42%$1.31$1.99$1.94$0.00$0.00遠洋集團4.54%3377.HK$0.0260$0.0620DNVolatile18.39%20.87%34.35%0
17
中海油0883.HK24-Mar-226.1116.37%11.86%$1.3130446.3244647.46879955.5350831.7444394.5813928.2032232765.142114022.4688158704.3129303.180.721.048.6411.58%0.091.470.7513.097.64%5.54%11.84%$6.77$10.60$8.59$0.00$0.00中海油6.40%0883.HK$0.2500$0.3000DNSteady80.45%74.53%40.21%0
18
深圳控股0604.HK-- Old Data --3.2131.15%9.53%$0.543722.868899.89152275.83101651.547871.36-3980.7485765.685876767012.6916166.470.310.951.9750.83%-0.061.280.400.96104.40%31.93%-36.84%$1.59$2.98$1.74$0.00$0.00深圳控股10.82%0604.HK$0.0082$0.1100$0.0700DNSteady42.68%38.71%33.42%0
19
中遠海運國際0517.HK24-Mar-229.9510.05%4.07%$0.24338.521352.969938.691825.65132.5272.148534.15367.041421.556609.350.410.2724.814.03%0.196.005.750.50201.03%81.47%0.42%$2.30$2.80$2.43$0.00$0.00中遠海運國際9.40%0517.HK$0.0083$0.1400$0.0800FLATVolatile17.38%9.00%106.66%0
20
華晨中國1114.HK25-Mar-223.9725.19%43.48%$1.848250.515045.2760353.418964.2534-1490.0226-886.305623319.6656956.065218062.24646851.881.731.09-47.95-2.09%-0.051.291.2410.439.59%16.55%100.57%$5.94$7.99$14.16$0.00$0.00華晨中國2.90%1114.HK$0.3000$0.1100FLATVolatile1.48%3.94%6.62%0
21
中國移動0941.HK24-Mar-227.0414.20%10.31%$6.65131568.4620475.482108016.04706338.52137535.48375468.42707286.4641183.54631074.28259529.380.730.637.4013.52%0.591.121.063.9225.50%18.52%5.88%$39.00$59.20$49.70$0.00$0.00中國移動6.82%0941.HK$1.7600$1.6300FLATVolatile62.22%74.26%51.30%0
22
中國重汽(香港)3808.HK29-Mar-223.5927.86%25.20%$3.348357.632760.99135430.077296249.76511554.19323779.8618102570.975426428.689290118.508634546.33740.901.153.0732.59%0.261.140.841.0397.45%88.17%-39.39%$9.95$28.40$12.84$0.00$0.00中國重汽(香港)3.74%3808.HK$0.4800UPVolatile18.10%18.90%32.26%4,900
23
中糧肉食1610.HK-- Old Data --6.2516.00%18.98%$0.484874.053902.0025085.6413606.31844994.48483613.45712981.3496781.30912361.9672508.3131.191.412.7336.68%0.291.050.5026.793.73%4.43%10.41%$2.11$6.38$3.49$0.00$0.00中糧肉食5.90%1610.HK$0.2060UP
Uncertain
0.40%0.78%44.62%19,000
24
綠地香港0337.HK-- Old Data --1.00100.00%26.58%$1.503182.142791.89201286.0554184900.0898170.889-2352.953177439.2522136433.454155122.2685967.95940.271.550.53187.61%-0.021.140.260.73137.03%36.42%-35.62%$1.47$2.96$1.56$0.00$0.00綠地香港19.23%0337.HK$0.3000UPStraight25.22%25.23%24.74%39,000
25
亞太衛星1045.HK-- Old Data --7.7812.85%4.70%$0.29231.46928.577195.891255.38303.19698.031464.950283.94747.89660.370.887.1713.95%2.465.165.162.9134.42%12.59%31.03%$1.71$2.95$2.34$0.00$0.00亞太衛星9.83%1045.HK$0.1900$0.0400UPStraight47.63%55.87%78.41%25,000
26
27
28
29
30
31
32
中華煤氣0003.HK17-Mar-2230.043.33%10.89%$0.406007.3018659.89150280.281137.779189910.2201564829.629806.374553.270.4428.563.50%0.330.680.5130.343.30%10.78%10.08%$10.36$13.40$12.12$0.00$0.00中華煤氣7.89%0003.HK$0.2300$0.6060$0.12005% 紅股Steady42.88%48.92%83.90%4,900
33
中電0002.HK21-Feb-2219.785.06%8.61%$3.9811456.002526.45234983119060147162237433393584836007149191.700.3113.427.45%0.620.930.7613.237.56%12.87%9.83%$71.40$81.65$78.15$0.00$0.00中電3.97%0002.HK$1.2100$0.6300$0.6300$0.6300Slow UpSteady32.11%77.85%700
34
電能實業0006.HK15-Mar-2216.286.14%7.52%$2.986132.002134.26935528786117596260623740650251.220.5388.371.13%0.130.820.8220.664.84%5.93%15.71%$40.60$51.35$48.65$0.00$0.00電能實業5.76%0006.HK$2.0300$0.7700Slow UpSteady94.36%1,200
35
港燈2638.HK-- Old Data --24.134.14%5.93%$0.322732.008836.20111567638244140594317298468341851.430.5316.506.06%0.710.210.11803.570.12%0.18%0.26%$7.50$7.99$7.73$0.00$0.00港燈4.14%2638.HK$0.1600$0.1600DNSteady48.37%50.56%101.04%7,000
36
置富產業信託0778.HK26-Jan-22-21.84-4.58%-2.53%-$0.37(3192.96)1958.8939336.2610704.761239.51980261.263.834829.03177.170.550.5312.757.84%0.200.050.0589.231.12%0.62%8.39%$6.93$8.88$8.07$0.00$0.00置富產業信託6.14%0778.HK$0.2456$0.2496UPSteady67.58%68.39%N/A7,000
37
領展房產0823.HK15-Jun-2212.438.05%7.17%$5.521185.002081.86209885511652488707861580526825300.890.5356.821.76%1.341.171.1755.871.79%1.59%-2.76%$63.10$78.70$67.90$0.00$0.00領展房產4.27%0823.HK$1.4834$1.4165UPSteady88.52%88.87%55.55%800
38
MTR0066.HK9-Mar-22-145.69-0.69%-1.02%-$0.29(4809.00)6180.93290574113786606977232626381452664247191.490.5343.282.31%0.010.620.5510.639.41%13.98%-3.46%$40.50$49.00$42.50$0.00$0.00MTR2.89%0066.HK$0.9800$0.2500Slow UpSteady20.86%38.16%N/A0
39
香港電訊6823.HK2-Feb-2214.976.68%14.26%$0.705303.007575.7410317165333754910540973716461536920922.130.2610.709.35%0.690.630.5338.602.59%5.53%4.17%$9.80$11.54$10.66$0.00$0.00香港電訊6.72%6823.HK$0.4097$0.3070UPSteady51.20%52.33%101.45%5,600
40
Vtech0303.HK18-May-2210.709.35%25.23%$5.701801.02252.1311275.685573.12076.362186.348426.343229.24079.44311.842.700.727.4113.49%0.542.071.273.5728.01%75.61%1.50%$56.30$84.30$61.05$0.00$0.00Vtech11.58%0303.HK$5.0000$2.0700UPVolatile28.54%31.33%124.54%1,100
41
Hong Kong Boardband1310.HK21-Apr-2268.371.46%3.27%$0.14206.871311.6021768.4316230.67692.342354.293616.08110.613864.241526.662.240.3717.885.59%0.610.940.918.1112.33%27.57%-20.25%$8.23$12.50$9.44$0.00$0.00
Hong Kong Boardband
8.10%1310.HK$0.3750$0.3900UPSteady39.37%52.81%485.02%6,000
42
工商銀行1398.HK31-Mar-223.9525.32%11.72%$1.11374621.74357741.2640680970.7637150898.32789053.31900291.52415664.980.460.772.0748.26%3.9325.42%11.77%-12.52%$4.08$5.75$4.57$0.00$0.00工商銀行7.00%1398.HK$0.3199UPSteady28.71%13,000
43
建設銀行0939.HK28-Apr-223.7626.60%12.93%$1.44323819.72250010.9834321349.8831436284.12702608.98708435.722239.380.490.982.0050.09%63.071.59%0.77%-8.32%$5.03$6.74$5.61$0.00$0.00建設銀行6.97%0939.HK$0.3908UPSteady27.94%10,000
44
中國銀行 BOC3988.HK1-Apr-223.3729.67%10.48%$0.83220626.02295862.1629771243.9827284372.8507419.9689094.16181750.720.350.761.7357.75%4.8320.68%7.31%6.04%$2.59$3.17$2.97$0.00$0.00中國銀行 BOC8.00%3988.HK$0.2376UPSteady29.17%23,000
45
招商銀行3968.HK28-Apr-2211.079.03%16.48%$5.47116743.0225544.8510200966.569317991.56225737.82514020.1611110.541.821.267.1314.02%144.960.69%1.26%23.57%$45.95$72.45$63.05$0.00$0.00招商銀行2.25%3968.HK$1.4203UPStraight28.04%1,000
46
Heng Seng Bank0011.HK22-Feb-2217.485.72%9.06%$8.1615987.001911.84175978715766872690682673115541.580.8110.779.28%25.093.99%6.31%6.73%$131.00$166.70$151.60$0.00$0.00
Heng Seng Bank
4.02%0011.HK$2.8000$1.1000$1.1000$1.1000DNSteady71.03%100
47
匯豐控股0005.HK3-May-2210.819.25%6.16%$4.3430404.4020368.3523276479.221744223.8215108.414213161361731.80.671.024.7421.08%0.75133.44%88.87%15.09%$38.30$50.85$50.10$0.00$0.00匯豐控股3.42%0005.HK$1.1670$0.0000$0.5446$0.0000DNVolatile26.84%0
48
Standard Charter Bank
2888.HK (Unaudited)
17-Feb-2210.579.46%7.86%$4.797415.003079.122449088226130124300218832335330.83N/A6.4215.58%0.67149.74%124.36%-5.80%$42.80$56.85$50.65$0.00$0.00
Standard Charter Bank
1.38%2888.HK$0.5245$0.1748?Volatile
49
東亞銀行0023.HK22-Feb-229.1210.96%3.50%$1.362822.002917.00884420771567725117664190640.320.924.9720.11%1.8952.88%16.89%-27.12%$10.88$19.50$12.36$0.00$0.00東亞銀行4.77%0023.HK$0.2400$0.3500DNVolatile43.56%
50
51
52
53
54
55
56
57
58
59
60
61
稅後淨收入發股合計總資產總負債年營業收入年經營現金流動資產庫存+預付費用流動負債現金結餘
62
Co. NameCodeYear市盈率 P/E盈市率 E/P盈凈率 E/Beps(百萬HKD)(百萬股)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)(百萬HKD)市凈率 P/BBeta市銷率 P/S銷市率 S/P經營現金流量比率資產流動比率速動比率市現率 P/C現市率 C/P現凈率 C/B1年升跌率Year LowYear High
AVG. SHARE PRICE
Shares to be BroughtAmount to be Placed
Purchase Handle Fees:
Name
coupon rate/ yr
CodeJanFebMarAprMayJunJulAugSepOctNovDecGrowthRisk1年毛利率5年毛利率股息支付率JanFebMarAprMayJunJulAugSepOctNovDec2021 Record
63
中國銀行 BOC3988.HK20203.6927.11%8.87%$0.75220626.02295862.1629771243.9827284372.8507419.9689094.160.330.761.6062.34%6.04%$2.33$3.39$2.75中國銀行 BOC8.47%3988.HK$0.2330UPSteady29.17%23,000
64
20194.4622.45%9.75%$0.74220306.38295985.4527779087.6825520012.46456585-590804.520.432.1546.52%$2.91$3.84$3.326.77%$0.2245
65
20185.3718.63%10.74%$0.72211419.90295364.3925946075.523978239.9438841.32808076.760.582.5938.67%$3.20$4.96$3.845.59%$0.2147
66
20175.7217.48%11.07%$0.68202096.66295355.3423750257.2821925117.76412834.58495485.920.632.8035.71%$3.40$4.96$3.915.24%$0.2050
67
領展房產0823.HK2021領展房產0823.HK
68
領展房產0823.HK202012.438.05%7.17%$5.521185.002081.86209885511652488707861580526825300.890.5356.821.76%1.341.171.1755.871.79%1.59%-2.76%$63.10$78.70$67.90領展房產4.27%0823.HK$1.4834$1.4165UPSteady88.52%88.87%55.55%800
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100