Coffee Roasting Break Even Analysis
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Instructions: Simply fill in information in the boxes.
3
4
5
START HERE
6
Coffee Consumption (kg per week)
0.4*
7
0.3428571429
8
Roasted Bean cost per 1kg
$39.60*
9
Green Bean cost per 1kg
$11.00*
10
11
Green Bean moisture loss
16%
12
13
Cost of Coffee Bean Roaster
$50.00*
14
Cost of Coffee Bean GRINDER if applicable
50*
15
Cost of New Coffee Machine if applicable
$0.00*
16
17
Cost of new equipment
$100.00
18
19
Cost 10
20
$594.88
21
Your annual savings based on coffee costs alone would be $594.88.
22
23
24
Factoring in buying new equipment, roasting your own beans will be cheaper after 10 weeks.
25
26
27
28
29
30
106
31
169.6
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Break-Even
Week
Buying Pre-Roasted
Roast Your Own
Diff
49
89.401 $ 15.84 $ 105.24 -$ 89.40 $ 5.24
50
78.802 $ 31.68 $ 110.48 -$ 78.80
51
68.193 $ 47.52 $ 115.71 -$ 68.19 $ 5.24
52
57.594 $ 63.36 $ 120.95 -$ 57.59
53
46.995 $ 79.20 $ 126.19 -$ 46.99
54
36.396 $ 95.04 $ 131.43 -$ 36.39
55
25.797 $ 110.88 $ 136.67 -$ 25.79
56
15.188 $ 126.72 $ 141.90 -$ 15.18
57
4.589 $ 142.56 $ 147.14 -$ 4.58
58
Break Even
6.0210 $ 158.40 $ 152.38 $ 6.02
59
Break Even
16.6211 $ 174.24 $ 157.62 $ 16.62
60
Break Even
27.2212 $ 190.08 $ 162.86 $ 27.22
61
Break Even
37.8213 $ 205.92 $ 168.10 $ 37.82
62
Break Even
48.4314 $ 221.76 $ 173.33 $ 48.43
63
Break Even
59.0315 $ 237.60 $ 178.57 $ 59.03
64
Break Even
69.6316 $ 253.44 $ 183.81 $ 69.63
65
Break Even
80.2317 $ 269.28 $ 189.05 $ 80.23
66
Break Even
90.8318 $ 285.12 $ 194.29 $ 90.83
67
Break Even
101.4419 $ 300.96 $ 199.52 $ 101.44
68
Break Even
112.0420 $ 316.80 $ 204.76 $ 112.04
69
Break Even
122.6421 $ 332.64 $ 210.00 $ 122.64
70
Break Even
133.2422 $ 348.48 $ 215.24 $ 133.24
71
Break Even
143.8423 $ 364.32 $ 220.48 $ 143.84
72
Break Even
154.4524 $ 380.16 $ 225.71 $ 154.45
73
Break Even
165.0525 $ 396.00 $ 230.95 $ 165.05
74
Break Even
175.6526 $ 411.84 $ 236.19 $ 175.65
75
Break Even
186.2527 $ 427.68 $ 241.43 $ 186.25
76
Break Even
196.8528 $ 443.52 $ 246.67 $ 196.85
77
Break Even
207.4629 $ 459.36 $ 251.90 $ 207.46
78
Break Even
218.0630 $ 475.20 $ 257.14 $ 218.06
79
Break Even
228.6631 $ 491.04 $ 262.38 $ 228.66
80
Break Even
239.2632 $ 506.88 $ 267.62 $ 239.26
81
Break Even
249.8633 $ 522.72 $ 272.86 $ 249.86
82
Break Even
260.4634 $ 538.56 $ 278.10 $ 260.46
83
Break Even
271.0735 $ 554.40 $ 283.33 $ 271.07
84
Break Even
281.6736 $ 570.24 $ 288.57 $ 281.67
85
Break Even
292.2737 $ 586.08 $ 293.81 $ 292.27
86
Break Even
302.8738 $ 601.92 $ 299.05 $ 302.87
87
Break Even
313.4739 $ 617.76 $ 304.29 $ 313.47
88
Break Even
324.0840 $ 633.60 $ 309.52 $ 324.08
89
Break Even
334.6841 $ 649.44 $ 314.76 $ 334.68
90
Break Even
345.2842 $ 665.28 $ 320.00 $ 345.28
91
Break Even
355.8843 $ 681.12 $ 325.24 $ 355.88
92
Break Even
366.4844 $ 696.96 $ 330.48 $ 366.48
93
Break Even
377.0945 $ 712.80 $ 335.71 $ 377.09
94
Break Even
387.6946 $ 728.64 $ 340.95 $ 387.69
95
Break Even
398.2947 $ 744.48 $ 346.19 $ 398.29
96
Break Even
408.8948 $ 760.32 $ 351.43 $ 408.89
97
Break Even
419.4949 $ 776.16 $ 356.67 $ 419.49
98
Break Even
430.1050 $ 792.00 $ 361.90 $ 430.10
99
Break Even
440.7051 $ 807.84 $ 367.14 $ 440.70
100
Break Even
451.3052 $ 823.68 $ 372.38 $ 451.30
Loading...
Main menu