ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
MIAMI
Projected 40-man Year-End Labor Relations PayrollsProjected 40-man Competitive Balance Payrolls
3
2025202620272028202920252026202720282029
4
MARLINS$68,986,000$32.800$10.000$10.000$0.000$86,128,608$33.867$23.167$20.667$21.167
5
Projected 2025 CB tax:$0
6
7
PlayerPos.YearRdPickAgeMLSOpts left 1/25AgentLength / Total ValueProjected 40-man Year-End Labor Relations PayrollsProjected 40-man Competitive Balance Payrolls
8
7/1/251/252025202620272028202920252026202720282029
9
10
Alcantara, Sandyrhp-s2013DOM296.1002 / 3CAA5 y/$56M (22-26)+27 cl opt$17,300,000$17.300opt$11,200,000$11.200opt
11
Sánchez, Jesúsof2014DOM273.1180 / 3Boras Corp.1 y/$4.5M (25)$4,500,000A2A3FA$4,500,000
12
Quantrill, Calrhp-s201618305.1322 / 3Excel1 y/$3.5M (25)$3,500,000FA$3,500,000
13
Cabrera, Edwardrhp-s2015DOM272.1470 / 3CAA1 y/$1.95M (25)$1,950,000A2A3A4FA$1,950,000
14
Fortes, Nickc20184117282.1492 / 3Meister Spts1 y/$1.86M (25)$1,860,000A2A3A4FA$1,860,000
15
Garrett, Braxtonlhp201617272.1681 / 3Boras Corp.1 y/$1.53M (25)$1,530,000A2A3A4FA$1,530,000
16
Bender, Anthonyrhp201620613303.1533 / 31 y/$1.42M (25)$1,420,000A3A4FA$1,420,000
17
Martinez, Sethrhp201617502302.0770 / 3A1A2A3FA
18
Weathers, Ryanlhp-s201817252.0661 / 3A1A2A3FA
19
Nardi, Andrewlhp201916471262.0533 / 3Bledsoe AgyA1A2A3FA
20
Hill, Derekcf2014123292.0400 / 3Equity BaseballA1A2A3FA
21
Meyer, Maxrhp-s202013261.1662 / 3ExcelA1A2A3A4
22
Faucher, Calvinrhp201710286291.1541 / 3ACESA1A2A3A4
23
Bride, Jonah1b201823683291.1370 / 3Paragon SptsA1A2A3A4
24
Pérez, Euryrhp2019DOM221.1132 / 3A1A2A3
25
Tinoco, Jesusrhp2011VEN301.1120 / 3Klutch SptsA1A2A3
26
Lopez, Otto2b2016DOM261.1051 / 4BSE AgencyA1A2A3
27
Cronin, Declanrhp2019361,070271.0633 / 3A1A2A3
28
Myers, Daneof20176185291.0371 / 3A1A2A3
29
Edwards, Xavierss20181s38251.0341 / 3A1A2A3
30
Soriano, Georgerhp2015DOM261.0191 / 3A1A2A3
31
Stowers, Kyledh-of20192s71271.0120 / 3Spts Mgt PtrsA1A2A3
32
Henriquez, Ronnyrhp2017DOM250.1150 / 3Klutch Spts
33
Norby, Connor2b2021241250.0572 / 3
34
Mervis, Matt1b2020USA270.0531 / 3
35
Veneziano, Anthony
lhp201910289270.0452 / 3KHG Spts
36
Conine, Griffinof2018252270.0353 / 3
37
Bachar, Lakerhp20165144300.0242 / 3
38
Sanoja, Javierss-cf2019VEN220.0233 / 3
39
Wagaman, Ericinf201713392270.0203 / 3Paragon Spts
40
Gillispie, Connorrhp20199258270.0072 / 31 y/$820,000 (25)
41
Hicks, Liamc20219254260.0003 / 3
42
de Geus, Brettrhp2017331,000261.0502 / 3ExcelA1A2A3FA
43
Bellozo, Valenterhp2017MEX250.0662 / 3Godoy Spts
44
Pauley, Graham3b202213390240.0362 / 3
45
Mazur, Adamrhp2022253240.0342 / 3
46
Acosta, Maxss2019VEN220.0003 / 3
47
Arias, Luarbertrhp2017VEN230.0003 / 3
48
De Los Santos, Deyvison
3b2019DOM220.0003 / 3
49
Fulton, Daxlhp2020240230.0003 / 3
50
Mesa, Victor Jr.of2018CUB230.0002 / 3
51
Ramirez, Agustinc2018DOM230.0002 / 3
52
Serna, Jaredss2019MEX250.0003 / 3
53
García, Avisaílreleased 6/9/24$12,000,000$5.000$13,250,000
54
Go, Woo Sukoutrighted 6/4/24$2,250,000$0.500$2,075,941opt
55
Stanton, Giancarloto NY Yankees, 12/9/17 trade$10.000$10.000$10.000$3,000,000$3.000$3.000
56
Pre-arbitration players19$14,668,000$14,668,000
57
Injured list replacements
7$5,404,000$5,404,000
58
40-man players in minors
14$2,604,000$2,604,000
59
Pre-arbitration bonus pool
$1,666,667$1.667$1.667$1.667$1.667
60
Estimated Player Benefits
$17,500,000$18.000$18.500$19.000$19.500
61
2025202620272028202920252026202720282029
62
Projected 26-man Opening Day Payroll$60,978,000
63
Projected 40-man Year-End Payroll$68,986,000$32.800$10.000$10.000$0.000
64
Projected 40-man CB Tax Payroll$86,128,608$33.867$23.167$20.667$21.167
65
Competitive Balance Tax Threshold$241 / $261 / $281 / $301$241,000,000$244.000$247.000$250.000$254.000
66
Amount under threshold$154,871,392$210.133$223.833$226.833$232.833
67
Projected CB Tax (first-time payor in 2025)Rates 20% / 32% / 62.5% / 80%$0
68
69
Marlins CBT History
70
The Marlins payroll has never exceeded the threshold for MLB's competitive balance tax.
71
72
Notes on Salaries
73
Figures for 0- to 3-year players in majors are estimated at an average of $772,000, $12,000 above the Major League minimum salary.
74
Figures for 0- to 3-year players in minors are estimated at an average of $186,000, the minimum minor-league salary for a player with 1 year of Major League service.
75
76
Notes on Competitive Balance Tax
77
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
78
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $17M for benefits and $1.667M for 0- to 3-year player bonus pool.
79
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
80
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
81
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
82
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
83
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100