Wakefield High School.xlsx

	A	B	C
1		Wakefield	Source
2	Owners Project Manager (OPM)	Leftfield	https://wakefieldmhsproject.com/project-team/
3	Architect	SMMA	https://wakefieldmhsproject.com/project-team/
4	Sq ft	260,000	https://wakefieldmhsproject.com/construction-phase/
5	# students	850
6	Cost	$273,700,000	https://wakefieldmhsproject.com/construction-phase/
7	in $s of	2024	https://share.google/aimode/CSaZajSVL00fUzPQ7
8	Cost in 2028 $s	$307,964,087
9
10
11	$/sq ft (in $s of 2028, like Bloom)	$1,184
12	$/sq ft NOT escalated to 2028	$1,053	(irrelevant)
13
14	Bloom $/sq ft (in $s of 2028)	$1,293
15	Bloom sq ft	510,209
16	Bloom # students	2,395
17
18	Wakefield sq ft/student	306
19	Bloom sq ft/student	213
20
21	Bloom is	9%	MORE EXPENSIVE per sq ft than the new Wakefield High School
22	Bloom offers	30%	LESS space per student than Wakefield
23
24
25		Cost	(Source of escalation %s: slides 7 & 8 of
26	Year	escalation	https://lexingtonma.gov/DocumentCenter/View/14955/20250731-PBC-Meeting-R1)
27	2015	5.25%
28	2016	4.75%
29	2017	5.25%
30	2018	5.50%
31	2019	6.05%
32	2020	1.00%
33	2021	12.00%
34	2022	12.25%
35	2023	2.00%
36	2024	0.50%
37	2025	1.00%
38	2026	3.00%
39	2027	4.00%
40	2028	4.00%
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100