A | B | C | D | E | F | G | |
---|---|---|---|---|---|---|---|
1 | 2022-2023 SUPERINTENDENT'S APPROVED BUDGET DR. JASON MCKINNON | ||||||
2 | REDDING | ||||||
3 | 2021-2022 APPROVED BUDGET | 2022-2023 PROPOSED BUDGET | $ Dollar Amount | % Percentage | |||
4 | $ 23,061,038.00 | $ 23,811,157.64 | $ 750,119.64 | 3.25% | |||
5 | |||||||
6 | COST CENTERS | 2021-2022 APPROVED BUDGET | 2022-2023 PROPOSED BUDGET | $ INCREASE | % Change | % of Dollar Increase | % OVERALL PROPOSED BUDGET |
7 | Redding Elementary School | $ 5,154,630.00 | $ 5,199,057.64 | $ 44,427.64 | 0.86% | 5.92% | 21.83% |
8 | John Read Middle School | $ 4,650,605.00 | $ 4,723,654.00 | $ 73,049.00 | 1.57% | 9.74% | 19.84% |
9 | Districtwide | $ 5,502,990.00 | $ 5,896,844.49 | $ 393,854.49 | 7.16% | 52.51% | 24.77% |
10 | Facilities | $ 491,858.00 | $ 572,046.00 | $ 80,188.00 | 16.30% | 10.69% | 2.40% |
11 | Pupil Personnel Services | $ 5,932,167.00 | $ 6,103,241.00 | $ 171,074.00 | 2.88% | 22.81% | 25.63% |
12 | Curriculum and Instruction | $ 81,949.00 | $ 72,558.00 | $ (9,391.00) | -11.46% | -1.25% | 0.30% |
13 | Technology | $ 562,749.00 | $ 558,416.00 | $ (4,333.00) | -0.77% | -0.58% | 2.35% |
14 | Central Office | $ 684,090.00 | $ 685,340.51 | $ 1,250.51 | 0.18% | 0.17% | 2.88% |
15 | Total | $ 23,061,038.00 | $ 23,811,157.64 | $ 750,119.64 | 3.25% | 100.00% | 100.00% |
16 | |||||||
17 | |||||||
18 | |||||||
19 | |||||||
20 | |||||||
21 | |||||||
22 | |||||||
23 | |||||||
24 | |||||||
25 | |||||||
26 | |||||||
27 | |||||||
28 | |||||||
29 | |||||||
30 | |||||||
31 | |||||||
32 | |||||||
33 | |||||||
34 | |||||||
35 | |||||||
36 | |||||||
37 | |||||||
38 | |||||||
39 | |||||||
40 | |||||||
41 | |||||||
42 | |||||||
43 | |||||||
44 | |||||||
45 | |||||||
46 | |||||||
47 | |||||||
48 | |||||||
49 | |||||||
50 |