All Equipment Price Sheet

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P
1	Our Cost Prices Have Yet To Include Operational Cost & Logistics Cost For Some
2	For A Company To Be Healthy It Is Generally Required For The Net Profit After All Cost To Be At Least 30%
3	A 10% Margin is Reserved For Location Cost & Human Resource Cost
4
5	Item	Local Post ( RMB )	Cost ( RMB )	Cost Ringgit ( RM )	% Mark Up	Retail ( RM )	Profit	Exchange Rate	Import GST	Retail GST	Total GST	Grand Total Inc GST	Estimated Logistics Cost	Estimated Dimensions	Weight

6	Rode Videomic Pro ( S )	S	243.16	832.70	20.00	999.24	166.54	3.26	$49.96	9.99	$59.95	1,059.20	40		1,059.20
7	Rode Videomic Pro ( S )	S	243.16	832.70	10.00	915.97	83.27	3.26	$49.96	5.00	$54.96	970.93	40		970.93
8	Rodelink Videomic Pro Plus ( S )	S	295.00	1,036.70	10.00	1,140.37	103.67	3.26	$62.20	6.22	$68.42	1,208.79	75		1,208.79
9	Rode Videomic ( S )	S	113.68	380.60	20.00	456.72	76.12	3.26	$22.84	4.57	$27.40	484.12	10		484.12
10	Rode VideoMicro ( S )	S	60.00	205.60	30.00	267.28	61.68	3.26	$12.34	3.70	$16.04	283.32	10		283.32
11	Rode VideoMicro ( Competitive )	3.33	310.00	206.46	30.00	268.40	61.94	1.54	$12.26	3.85	$16.10	284.50	3		284.50
12
13	Rode Part ( S )	S	15.96	102.03	20.00	122.44	20.41	3.26	$6.12	1.22	$7.35	129.78	50		129.78
14
15	Sara Vmiclink5 ( S )	S	700.00	2,382.00	10.00	2,620.20	238.20	3.26	$142.92	14.29	$157.21	2,777.41	100		2,777.41
16	Sara Mic Only ( S )	S	39.20	167.79	10.00	184.57	16.78	3.26	$10.07	1.01	$11.07	195.65	40		195.65
17
18
19
20	Rode Videomic Full Package ( Competitive )	0.00	600.00	394.61	30.00	512.99	118.38	1.54	$23.68	7.10	$30.78	543.77	5		543.77
21
22	Saramonic Smartrig	S	33.00	147.58	10.00	162.34	14.76	3.26	$8.85	0.89	$9.74	172.08	40
23
24	Rode Videomic Pro Fur Windshield ( C )	0.00	30.00	20.48	40.00	28.67	8.19	1.54	$1.23	0.49	$1.72	30.39	1
25
26
27	Rode SC4 3.5mm TRS female to TRRS male Cable ( S )	S	11.05	42.78	30.00	55.62	12.83	3.26	$2.57	0.77	$3.34	58.95	3		58.95
28	Rode SC7 3.5mm TRS male to TRRS male Cable ( S )	S	11.05	42.78	30.00	55.62	12.83	3.26	$2.57	0.77	$3.34	58.95	3		58.95
29
30	Saramonic SR-LMX1	S	42.00	146.92	10.00	161.61	14.69	3.26	$8.82	0.88	$9.70	171.31	10
31
32	Saramonic SR-LMX1 +	S	35.00	131.10	12.00	146.83	15.73	3.26	$7.87	0.94	$8.81	155.64	17
33	Saramonic Smartrig 2	S	35.00	154.10	12.00	172.59	18.49	3.26	$9.25	1.11	$10.36	182.95	40
34												0.00
35	Saramonic Receiver	S	131.00	457.06	40.00	639.88	182.82	3.26	$27.42	10.97	$38.39	678.28	30
36												0.00
37	Rode VideoMic Go ( Pre Order )	10.00	360.00	245.26	15.00	282.05	36.79	1.54	$14.33	2.60	$16.92	298.97	5
38	Rode NTG 4 ( S )	S	279.47	951.07	15.00	1,093.73	142.66	3.26	$57.06	8.56	$65.62	1,159.36	40		1,159.36
39	Rode NTG 4+ ( S )	S	303.16	1,028.30	15.00	1,182.55	154.25	3.26	$61.70	9.25	$70.95	1,253.50	40		1,253.50
40	Rode NTG 2 ( S )	S	243.16	842.70	15.00	969.11	126.41	3.26	$50.56	7.58	$58.15	1,027.25	50		1,027.25	http://www.rode.com/microphones/ntg-2
41	Rode WS6 Fur Windshield ( S )	S	47.37	194.43	15.00	223.59	29.16	3.26	$11.67	1.75	$13.42	237.01	40			http://www.rode.com/accessories/ws6
42	Rode NTG 3 ( S )	S	645.79	2,145.28	15.00	2,467.07	321.79	3.26	$128.72	19.31	$148.02	2,615.09	40		2,615.09
43	Rode NTG 3 ( S )	S	645.79	2,145.28	15.00	2,467.07	321.79	3.26	$128.72	19.31	$148.02	2,615.09	40		2,615.09
44	Rode NT1A ( S )	S	230.53	801.53	15.00	921.76	120.23	3.26	$48.09	7.21	$55.31	977.06	50		977.06
45	Rodelink Filmmaker Kit ( S )			1,196.59	15.00	1,376.08	179.49	1.54	$71.80	10.77	$82.56	1,458.64	40		1,458.64
46	Rodelink Newsshooter Kit ( S )			1,490.45	15.00	1,714.02	223.57	1.54	$89.43	13.41	$102.84	1,816.86	40		1,816.86
47	Rode Blimp ( S )	S	243.16	892.70	10.00	981.97	89.27	3.26	$53.56	5.36	$58.92	1,040.89	100		1,040.89
48	Rode Blimp Windshield ( Dead Wombat ) ( S )	S	44.21	169.12	10.00	186.04	16.91	3.26	$10.15	1.01	$11.16	197.20	25		197.20
49	Rode NTG 3 ( S ) Black	S	645.79	2,355.28	15.00	2,708.57	353.29	3.26	$141.32	21.20	$162.51	2,871.08	250		2,871.08	http://en.rode.com/microphones/ntg-3
50	Rode WS7 Fur Windshield ( S )	S	47.37	194.43	15.00	223.59	29.16	3.26	$11.67	1.75	$13.42	237.01	40		237.01	http://en.rode.com/accessories/ws7
51	Rode PG2R Pistol Grip Shock Mount ( S )	S	71.05	331.62	15.00	381.37	49.74	3.26	$19.90	2.98	$22.88	404.25	100		404.25	http://en.rode.com/accessories/pg2-r
52	Rode PG2-R Pro Cable ( S )	S	60.00	245.60	15.00	282.44	36.84	3.26	$14.74	2.21	$16.95	299.39	50		299.39	http://www.rode.com/accessories/pg2-r-cable
53	Rode SM3R Shock Hot Shoe Mount ( S )	S	48.95	209.58	15.00	241.01	31.44	3.26	$12.57	1.89	$14.46	255.47	50		255.47	http://www.rode.com/accessories/sm3-r
54	Rode SM4R Shock Mount For Boom Pole ( S )	S	48.95	199.58	15.00	229.51	29.94	3.26	$11.97	1.80	$13.77	243.28	40		243.28	http://www.rode.com/accessories/sm4-r
55	Rode Boompole ( S )	S	113.68	430.60	15.00	495.19	64.59	3.26	$25.84	3.88	$29.71	524.90	60		524.90	http://en.rode.com/accessories/boompole
56	Rode PG1 Hand Grip for Microphone ( S )	S	14.21	66.32	15.00	76.27	9.95	3.26	$3.98	0.60	$4.58	80.85	20		80.85	http://www.rode.com/accessories/pg1
57	Rode PG1 Hand Grip for Microphone ( C )	10.00	30.00	25.97	40.00	36.36	10.39	1.54	$1.17	1.01	$2.18	38.55			38.55	http://www.rode.com/accessories/pg1
58	Rode Smartlav+ ( S )	S	64.74	231.05	10.00	254.16	23.11	3.26	$13.86	1.39	$15.25	269.41	20		269.41
59	Rode NT2A ( S )	S	361.58	1,208.75	15.00	1,390.06	181.31	3.26	$72.53	10.88	$83.40	1,473.47	30		1,473.47
60	Rodelink Filmmaker Kit ( S )	S	372.63	1,254.77	10.00	1,380.25	125.48	3.26	$75.29	7.53	$82.82	1,463.07	40		1,463.07	http://en.rode.com/wireless/filmmaker
61												0.00
62	Zoom Recorder Fur Windshield ( Seperate )	0.00	16.38	10.76	40.00	15.07	4.30	1.54	$0.65	0.26	$0.90	15.97	0.12474	0.000297
63	Zoom H5 H6 Fur Seperate	0.00	11.00	8.14	40.00	11.40	3.26	1.54	$0.49	0.20	$0.68	12.08	1
64	Rode videomic Pro Fur Seperate	0.00	18.00	12.69	40.00	17.76	5.08	1.54	$0.76	0.30	$1.07	18.83	1
65	Rode videomic Pro + Fur Seperate	0.00	18.00	12.69	40.00	17.76	5.08	1.54	$0.76	0.30	$1.07	18.83	1
66	Rode NTG3 Fur Seperate	0.00	70.00	46.45	40.00	65.04	18.58	1.54	$2.79	1.11	$3.90	68.94	1
67	Lavalier Clip Mic 0.5 cm Fur Seperate	0.00	8.00	6.19	40.00	8.67	2.48	1.54	$0.37	0.15	$0.52	9.19	1
68
69	Rode videomic Pro Fur Old Supplier	0.00	30.00	20.48	40.00	28.67	8.19	1.54	$1.23	0.49	$1.72	30.39	1
70
71	Zoom Mount		29.00	18.83	40.00	26.36	7.53	1.54	$1.13	0.45	$1.58	27.95
72	Zoom Camera Sync Cable		24.29	15.83	40.00	22.16	6.33	1.54	$0.95	0.38	$1.33	23.49	0.05712	0.000136
73												0.00
74	Shotgun Shock Mount ( Inc Screw )		30.00	19.48	40.00	27.27	7.79	1.54	$1.17	0.47	$1.64	28.91
75												0.00
76	Boya WM6 Wireless Lavalier ( China )		600.00	421.55	6.51	449.00	27.45	1.54	$23.68	3.26	$26.94	475.94	5
77	Boya WM5 Wireless Lavalier		403.00	261.69	40.00	366.36	104.68	1.54	$15.70	6.28	$21.98	388.35
78	Boya WM5 Wireless Lavalier ( China )		300.00	194.81	40.00	272.73	77.92	1.54	$11.69	4.68	$16.36	289.09
79	Boya Wired lavalier BY-M1 ( China )	3.00	65.00	44.37	40.00	62.12	17.75	1.54	$2.55	1.18	$3.73	65.85	0.2170161	0.000516705
80	Boya Wired lavalier BY-M1 ( China )	3.00	70.00	47.62	40.00	66.67	19.05	1.54	$2.74	1.26	$4.00	70.67	0.2170161	0.000516705
81	M1 Sponge	0.00	45.00	29.22	20.00	35.06	5.84	1.54	$1.75	0.35	$2.10	37.17
82	Boya VM190 Shotgun		155.00	100.87	40.00	141.21	40.35	1.54	$6.05	2.42	$8.47	149.69	0.2170161	0.000516705
83	Boya VM190 Shotgun ( China )		120.00	77.92	40.00	109.09	31.17	1.54	$4.68	1.87	$6.55	115.64
84	Boya VM190P Shotgun ( Attenuate )		186.00	120.78	40.00	169.09	48.31	1.54	$7.25	2.90	$10.15	179.24
85	Boya VM190P Shotgun ( China )		150.00	97.40	40.00	136.36	38.96	1.54	$5.84	2.34	$8.18	144.55
86	Boya PVM1000 Shotgun ( China )	3.00	210.00	140.56	40.00	196.79	56.22	1.54	$8.32	3.49	$11.81	208.59	2.24916762	0.005355161
87	Boya PVM1000L Shotgun ( Pro ) * No Good *		300.00	194.81	40.00	272.73	77.92	1.54	$11.69	4.68	$16.36	289.09
88	Boya Shock Mount for Zoom		62.00	40.26	40.00	56.36	16.10	1.54	$2.42	0.97	$3.38	59.75
89	Boya Shock Mount for Zoom ( China )		70.00	45.45	40.00	63.64	18.18	1.54	$2.73	1.09	$3.82	67.45
90	Boya Professional Windshield		124.00	80.52	40.00	112.73	32.21	1.54	$4.83	1.93	$6.76	119.49
91	Boya Windshield		37.20	24.16	40.00	33.82	9.66	1.54	$1.45	0.58	$2.03	35.85
92	Boya Windshield Large		49.60	32.21	40.00	45.09	12.88	1.54	$1.93	0.77	$2.71	47.80
93	Boya Lavalier Windshield		31.00	20.13	40.00	28.18	8.05	1.54	$1.21	0.48	$1.69	29.87
94	Mic Flag Traditional		50.00	53.21	48.48	79.00	25.79	1.54	$2.91	1.83	$4.74	83.74	16
95	Mic Flag Modern		35.00	42.87	60.96	69.00	26.13	1.54	$2.32	1.82	$4.14	73.14	16
96	Blank Mic Flag	0.00	12.00	7.90	40.00	11.06	3.16	1.54	$0.47	0.19	$0.66	11.73	0.108864	0.0002592
97	Boya SM80 Stereo Mic		200.00	137.66	40.00	192.73	55.06	1.54	$7.79	3.77	$11.56	204.29
98	XLR Female to 3.5mm Male Mono 30 cm		26.00	18.90	40.00	26.45	7.56	1.54	$1.07	0.51	$1.59	28.04	1
99	XLR Female to 3.5mm Male Mono 6 m		59.00	41.34	40.00	57.88	16.54	1.54	$2.34	1.13	$3.47	61.35	0.7292376	0.00173628
100	XLR 75 cm		24.08	16.57	40.00	23.20	6.63	1.54	$0.94	0.45	$1.39	24.60