| A | B | C | D | E | F | G | H | I | |
|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||
2 | Starting Interest Rate: | 5.00% | Created with: | Google Docs | |||||
3 | Interest Rate Increment: | 0% | Get Your Own Copy: | Click here | |||||
4 | Term (yrs): | 7 | Author: | JR | |||||
5 | |||||||||
6 | Table of Monthly Payments | ||||||||
7 | Principal: | ||||||||
8 | Rate: | 1,100,000 | 1,000,000 | 950,000 | 500,000 | 250,000 | |||
9 | 5.00% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
10 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
11 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
12 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
13 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
14 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
15 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
16 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
17 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
18 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
19 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
20 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
21 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
22 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
23 | 5% | 15,547.30 | 14,133.91 | 13,427.21 | 7,066.95 | 3,533.48 | |||
24 | |||||||||
25 | |||||||||